[PBBANK] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -5.57%
YoY- 14.23%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 6,794,723 6,547,961 6,480,518 6,263,294 6,123,237 6,062,910 5,503,106 15.07%
PBT 2,131,707 2,067,625 2,166,712 2,095,468 2,208,983 2,520,942 2,287,205 -4.58%
Tax -474,579 -470,544 -459,599 -467,654 -485,978 -799,931 -682,956 -21.52%
NP 1,657,128 1,597,081 1,707,113 1,627,814 1,723,005 1,721,011 1,604,249 2.18%
-
NP to SH 1,653,349 1,615,457 1,701,319 1,618,575 1,713,963 1,713,677 1,590,311 2.62%
-
Tax Rate 22.26% 22.76% 21.21% 22.32% 22.00% 31.73% 29.86% -
Total Cost 5,137,595 4,950,880 4,773,405 4,635,480 4,400,232 4,341,899 3,898,857 20.17%
-
Net Worth 54,586,748 54,674,095 53,210,531 53,303,699 51,308,282 50,178,577 49,213,866 7.14%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 1,941,069 - 1,746,962 - 970,534 776,427 -
Div Payout % - 120.16% - 107.93% - 56.63% 48.82% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 54,586,748 54,674,095 53,210,531 53,303,699 51,308,282 50,178,577 49,213,866 7.14%
NOSH 19,410,691 19,410,691 19,410,691 19,410,691 19,410,691 19,410,691 19,410,691 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 24.39% 24.39% 26.34% 25.99% 28.14% 28.39% 29.15% -
ROE 3.03% 2.95% 3.20% 3.04% 3.34% 3.42% 3.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 35.01 33.73 33.39 32.27 31.55 31.23 28.35 15.08%
EPS 8.52 8.32 8.76 8.34 8.83 8.83 8.19 2.66%
DPS 0.00 10.00 0.00 9.00 0.00 5.00 4.00 -
NAPS 2.8122 2.8167 2.7413 2.7461 2.6433 2.5851 2.5354 7.14%
Adjusted Per Share Value based on latest NOSH - 19,410,691
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 35.01 33.73 33.39 32.27 31.55 31.23 28.35 15.08%
EPS 8.52 8.32 8.76 8.34 8.83 8.83 8.19 2.66%
DPS 0.00 10.00 0.00 9.00 0.00 5.00 4.00 -
NAPS 2.8122 2.8167 2.7413 2.7461 2.6433 2.5851 2.5354 7.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.22 4.29 4.06 3.85 4.00 4.32 4.23 -
P/RPS 12.06 12.72 12.16 11.93 12.68 13.83 14.92 -13.21%
P/EPS 49.54 51.55 46.32 46.17 45.30 48.93 51.63 -2.71%
EY 2.02 1.94 2.16 2.17 2.21 2.04 1.94 2.72%
DY 0.00 2.33 0.00 2.34 0.00 1.16 0.95 -
P/NAPS 1.50 1.52 1.48 1.40 1.51 1.67 1.67 -6.90%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 29/11/23 29/08/23 25/05/23 27/02/23 30/11/22 -
Price 4.19 4.43 4.24 4.12 3.89 4.15 4.50 -
P/RPS 11.97 13.13 12.70 12.77 12.33 13.29 15.87 -17.12%
P/EPS 49.19 53.23 48.38 49.41 44.05 47.01 54.93 -7.08%
EY 2.03 1.88 2.07 2.02 2.27 2.13 1.82 7.54%
DY 0.00 2.26 0.00 2.18 0.00 1.20 0.89 -
P/NAPS 1.49 1.57 1.55 1.50 1.47 1.61 1.77 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment