[GUOCO] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 11.29%
YoY- 145.94%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 34,701 39,431 22,168 37,897 41,202 37,110 30,071 10.02%
PBT 3,936 2,007 3,355 2,650 6,318 3,326 3,563 6.86%
Tax -529 1,395 -555 1,471 -2,590 -621 -1,547 -51.13%
NP 3,407 3,402 2,800 4,121 3,728 2,705 2,016 41.92%
-
NP to SH 2,295 2,661 2,513 4,149 3,728 2,705 2,016 9.03%
-
Tax Rate 13.44% -69.51% 16.54% -55.51% 40.99% 18.67% 43.42% -
Total Cost 31,294 36,029 19,368 33,776 37,474 34,405 28,055 7.56%
-
Net Worth 751,090 798,299 753,899 752,445 745,599 735,205 743,834 0.64%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - 7,032 - - - -
Div Payout % - - - 169.49% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 751,090 798,299 753,899 752,445 745,599 735,205 743,834 0.64%
NOSH 695,454 700,263 698,055 703,220 703,396 693,589 695,172 0.02%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 9.82% 8.63% 12.63% 10.87% 9.05% 7.29% 6.70% -
ROE 0.31% 0.33% 0.33% 0.55% 0.50% 0.37% 0.27% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.99 5.63 3.18 5.39 5.86 5.35 4.33 9.92%
EPS 0.33 0.38 0.36 0.59 0.53 0.39 0.29 9.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.08 1.14 1.08 1.07 1.06 1.06 1.07 0.62%
Adjusted Per Share Value based on latest NOSH - 703,220
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.95 5.63 3.16 5.41 5.88 5.30 4.29 10.01%
EPS 0.33 0.38 0.36 0.59 0.53 0.39 0.29 9.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.0723 1.1397 1.0763 1.0742 1.0644 1.0496 1.0619 0.65%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.70 0.63 0.62 0.59 0.54 0.57 0.53 -
P/RPS 14.03 11.19 19.52 10.95 9.22 10.65 12.25 9.47%
P/EPS 212.12 165.79 172.22 100.00 101.89 146.15 182.76 10.45%
EY 0.47 0.60 0.58 1.00 0.98 0.68 0.55 -9.95%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.57 0.55 0.51 0.54 0.50 19.13%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/04/06 23/02/06 25/10/05 17/08/05 22/04/05 28/01/05 11/01/05 -
Price 0.70 0.63 0.62 0.61 0.55 0.59 0.57 -
P/RPS 14.03 11.19 19.52 11.32 9.39 11.03 13.18 4.25%
P/EPS 212.12 165.79 172.22 103.39 103.77 151.28 196.55 5.21%
EY 0.47 0.60 0.58 0.97 0.96 0.66 0.51 -5.30%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.57 0.57 0.52 0.56 0.53 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment