[GUOCO] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -13.75%
YoY- -38.44%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 17,731 22,356 38,714 34,701 41,202 91,847 17,976 -0.22%
PBT -3,241 3,689 10,832 3,936 6,318 34,620 1,434 -
Tax -1,132 -1,401 -1,156 -529 -2,590 -3,372 -1,347 -2.85%
NP -4,373 2,288 9,676 3,407 3,728 31,248 87 -
-
NP to SH -3,367 2,471 9,045 2,295 3,728 31,248 87 -
-
Tax Rate - 37.98% 10.67% 13.44% 40.99% 9.74% 93.93% -
Total Cost 22,104 20,068 29,038 31,294 37,474 60,599 17,889 3.58%
-
Net Worth 845,049 812,090 783,899 751,090 745,599 742,665 878,700 -0.64%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 845,049 812,090 783,899 751,090 745,599 742,665 878,700 -0.64%
NOSH 673,400 667,837 669,999 695,454 703,396 700,627 870,000 -4.17%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -24.66% 10.23% 24.99% 9.82% 9.05% 34.02% 0.48% -
ROE -0.40% 0.30% 1.15% 0.31% 0.50% 4.21% 0.01% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.63 3.35 5.78 4.99 5.86 13.11 2.07 4.06%
EPS -0.50 0.37 1.35 0.33 0.53 4.46 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2549 1.216 1.17 1.08 1.06 1.06 1.01 3.68%
Adjusted Per Share Value based on latest NOSH - 695,454
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.53 3.19 5.53 4.95 5.88 13.11 2.57 -0.26%
EPS -0.48 0.35 1.29 0.33 0.53 4.46 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2064 1.1594 1.1191 1.0723 1.0644 1.0603 1.2545 -0.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.72 1.74 1.68 0.70 0.54 0.62 0.50 -
P/RPS 27.34 51.98 29.07 14.03 9.22 4.73 24.20 2.05%
P/EPS -144.00 470.27 124.44 212.12 101.89 13.90 5,000.00 -
EY -0.69 0.21 0.80 0.47 0.98 7.19 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.43 1.44 0.65 0.51 0.58 0.50 2.20%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 15/04/09 18/04/08 25/04/07 25/04/06 22/04/05 27/05/04 05/05/03 -
Price 0.85 1.60 1.74 0.70 0.55 0.54 0.50 -
P/RPS 32.28 47.80 30.11 14.03 9.39 4.12 24.20 4.91%
P/EPS -170.00 432.43 128.89 212.12 103.77 12.11 5,000.00 -
EY -0.59 0.23 0.78 0.47 0.96 8.26 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.32 1.49 0.65 0.52 0.51 0.50 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment