[SYMLIFE] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -43.77%
YoY- 33.29%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 65,285 70,991 83,865 84,233 117,120 71,531 99,717 -24.58%
PBT 11,628 23,305 12,095 11,542 23,131 17,161 31,934 -48.97%
Tax -2,025 -3,413 -1,622 -3,056 -8,417 -1,417 -5,883 -50.85%
NP 9,603 19,892 10,473 8,486 14,714 15,744 26,051 -48.55%
-
NP to SH 10,247 19,027 9,360 8,068 14,349 15,179 26,340 -46.67%
-
Tax Rate 17.41% 14.64% 13.41% 26.48% 36.39% 8.26% 18.42% -
Total Cost 55,682 51,099 73,392 75,747 102,406 55,787 73,666 -17.00%
-
Net Worth 405,113 401,044 386,138 384,781 377,441 372,315 356,720 8.84%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 8,936 - - - 7,798 - - -
Div Payout % 87.21% - - - 54.35% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 405,113 401,044 386,138 384,781 377,441 372,315 356,720 8.84%
NOSH 297,877 301,537 308,910 310,307 311,934 318,218 318,500 -4.36%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.71% 28.02% 12.49% 10.07% 12.56% 22.01% 26.12% -
ROE 2.53% 4.74% 2.42% 2.10% 3.80% 4.08% 7.38% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.92 23.54 27.15 27.14 37.55 22.48 31.31 -21.13%
EPS 3.44 6.31 3.03 2.60 4.60 4.77 8.27 -44.24%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.36 1.33 1.25 1.24 1.21 1.17 1.12 13.80%
Adjusted Per Share Value based on latest NOSH - 310,307
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.11 9.91 11.71 11.76 16.35 9.98 13.92 -24.60%
EPS 1.43 2.66 1.31 1.13 2.00 2.12 3.68 -46.71%
DPS 1.25 0.00 0.00 0.00 1.09 0.00 0.00 -
NAPS 0.5654 0.5598 0.539 0.5371 0.5268 0.5197 0.4979 8.83%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.86 1.04 1.14 1.19 0.93 0.81 0.65 -
P/RPS 3.92 4.42 4.20 4.38 2.48 3.60 2.08 52.51%
P/EPS 25.00 16.48 37.62 45.77 20.22 16.98 7.86 116.12%
EY 4.00 6.07 2.66 2.18 4.95 5.89 12.72 -53.72%
DY 3.49 0.00 0.00 0.00 2.69 0.00 0.00 -
P/NAPS 0.63 0.78 0.91 0.96 0.77 0.69 0.58 5.66%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 03/06/08 28/02/08 13/11/07 28/08/07 31/05/07 28/02/07 27/11/06 -
Price 0.81 0.89 1.07 0.99 0.92 0.88 0.69 -
P/RPS 3.70 3.78 3.94 3.65 2.45 3.91 2.20 41.37%
P/EPS 23.55 14.10 35.31 38.08 20.00 18.45 8.34 99.65%
EY 4.25 7.09 2.83 2.63 5.00 5.42 11.99 -49.88%
DY 3.70 0.00 0.00 0.00 2.72 0.00 0.00 -
P/NAPS 0.60 0.67 0.86 0.80 0.76 0.75 0.62 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment