[IWCITY] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1588.46%
YoY- -711.32%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 8,004 6,302 148,471 4,537 22,326 33,052 25,491 -53.77%
PBT -4,571 -16,070 45,070 -3,587 -2,179 -4,503 8,076 -
Tax -227 6,111 -24,249 -283 2,439 2,241 -3,961 -85.10%
NP -4,798 -9,959 20,821 -3,870 260 -2,262 4,115 -
-
NP to SH -4,798 -9,959 20,821 -3,870 260 -2,262 4,115 -
-
Tax Rate - - 53.80% - - - 49.05% -
Total Cost 12,802 16,261 127,650 8,407 22,066 35,314 21,376 -28.92%
-
Net Worth 546,438 554,763 562,367 540,465 533,000 545,541 553,163 -0.81%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 546,438 554,763 562,367 540,465 533,000 545,541 553,163 -0.81%
NOSH 666,388 668,389 669,485 667,241 650,000 665,294 674,590 -0.81%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -59.95% -158.03% 14.02% -85.30% 1.16% -6.84% 16.14% -
ROE -0.88% -1.80% 3.70% -0.72% 0.05% -0.41% 0.74% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.20 0.94 22.18 0.68 3.43 4.97 3.78 -53.43%
EPS -0.72 -1.49 3.11 -0.58 0.04 -0.34 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.84 0.81 0.82 0.82 0.82 0.00%
Adjusted Per Share Value based on latest NOSH - 667,241
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.87 0.68 16.12 0.49 2.42 3.59 2.77 -53.76%
EPS -0.52 -1.08 2.26 -0.42 0.03 -0.25 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.6023 0.6105 0.5867 0.5786 0.5923 0.6005 -0.81%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.785 1.01 0.81 1.06 1.25 1.27 1.59 -
P/RPS 65.36 107.12 3.65 155.89 36.39 25.56 42.08 34.08%
P/EPS -109.03 -67.79 26.05 -182.76 3,125.00 -373.53 260.66 -
EY -0.92 -1.48 3.84 -0.55 0.03 -0.27 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.22 0.96 1.31 1.52 1.55 1.94 -37.41%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 30/11/15 27/08/15 21/05/15 13/02/15 13/11/14 -
Price 0.965 0.78 0.76 0.745 1.22 1.28 1.40 -
P/RPS 80.34 82.73 3.43 109.56 35.52 25.76 37.05 67.45%
P/EPS -134.03 -52.35 24.44 -128.45 3,050.00 -376.47 229.51 -
EY -0.75 -1.91 4.09 -0.78 0.03 -0.27 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.94 0.90 0.92 1.49 1.56 1.71 -21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment