[IWCITY] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 111.49%
YoY- -86.91%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 6,302 148,471 4,537 22,326 33,052 25,491 63,204 -78.40%
PBT -16,070 45,070 -3,587 -2,179 -4,503 8,076 1,691 -
Tax 6,111 -24,249 -283 2,439 2,241 -3,961 -2,168 -
NP -9,959 20,821 -3,870 260 -2,262 4,115 -477 654.04%
-
NP to SH -9,959 20,821 -3,870 260 -2,262 4,115 -477 654.04%
-
Tax Rate - 53.80% - - - 49.05% 128.21% -
Total Cost 16,261 127,650 8,407 22,066 35,314 21,376 63,681 -59.65%
-
Net Worth 554,763 562,367 540,465 533,000 545,541 553,163 551,957 0.33%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 554,763 562,367 540,465 533,000 545,541 553,163 551,957 0.33%
NOSH 668,389 669,485 667,241 650,000 665,294 674,590 681,428 -1.27%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -158.03% 14.02% -85.30% 1.16% -6.84% 16.14% -0.75% -
ROE -1.80% 3.70% -0.72% 0.05% -0.41% 0.74% -0.09% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.94 22.18 0.68 3.43 4.97 3.78 9.28 -78.17%
EPS -1.49 3.11 -0.58 0.04 -0.34 0.61 -0.07 663.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.81 0.82 0.82 0.82 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 650,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.67 15.87 0.48 2.39 3.53 2.72 6.75 -78.47%
EPS -1.06 2.22 -0.41 0.03 -0.24 0.44 -0.05 661.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5928 0.601 0.5776 0.5696 0.583 0.5911 0.5898 0.33%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.01 0.81 1.06 1.25 1.27 1.59 1.33 -
P/RPS 107.12 3.65 155.89 36.39 25.56 42.08 14.34 280.73%
P/EPS -67.79 26.05 -182.76 3,125.00 -373.53 260.66 -1,900.00 -89.09%
EY -1.48 3.84 -0.55 0.03 -0.27 0.38 -0.05 851.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.96 1.31 1.52 1.55 1.94 1.64 -17.85%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 27/08/15 21/05/15 13/02/15 13/11/14 20/08/14 -
Price 0.78 0.76 0.745 1.22 1.28 1.40 1.66 -
P/RPS 82.73 3.43 109.56 35.52 25.76 37.05 17.90 176.69%
P/EPS -52.35 24.44 -128.45 3,050.00 -376.47 229.51 -2,371.43 -92.07%
EY -1.91 4.09 -0.78 0.03 -0.27 0.44 -0.04 1206.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.92 1.49 1.56 1.71 2.05 -40.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment