[IWCITY] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 13.55%
YoY- 82.46%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,375 8,405 9,556 8,674 7,811 9,770 9,805 -25.00%
PBT -3,869 -2,151 -21,545 -2,248 -2,464 -1,871 -102,667 -88.82%
Tax 3,869 2,151 21,545 2,248 2,464 1,871 102,667 -88.82%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,869 -2,302 -21,545 -2,655 -3,071 -1,871 -103,802 -88.90%
-
Tax Rate - - - - - - - -
Total Cost 6,375 8,405 9,556 8,674 7,811 9,770 9,805 -25.00%
-
Net Worth 184,973 188,942 191,986 213,716 21,583,434 21,871,438 210,413 -8.25%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 184,973 188,942 191,986 213,716 21,583,434 21,871,438 210,413 -8.25%
NOSH 223,641 223,495 223,033 223,109 222,463 221,999 222,990 0.19%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.09% -1.22% -11.22% -1.24% -0.01% -0.01% -49.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.85 3.76 4.28 3.89 3.51 4.40 4.40 -25.19%
EPS -1.73 -1.03 -9.66 -1.19 -1.38 -0.84 -46.55 -88.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8271 0.8454 0.8608 0.9579 97.02 98.52 0.9436 -8.43%
Adjusted Per Share Value based on latest NOSH - 223,109
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.68 0.90 1.02 0.93 0.83 1.04 1.05 -25.20%
EPS -0.41 -0.25 -2.30 -0.28 -0.33 -0.20 -11.09 -88.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.2019 0.2052 0.2284 23.0644 23.3722 0.2249 -8.25%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.34 0.38 0.40 0.37 0.43 0.40 0.47 -
P/RPS 11.93 10.10 9.34 9.52 12.25 9.09 10.69 7.61%
P/EPS -19.65 -36.89 -4.14 -31.09 -31.15 -47.46 -1.01 627.31%
EY -5.09 -2.71 -24.15 -3.22 -3.21 -2.11 -99.04 -86.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.46 0.39 0.00 0.00 0.50 -12.42%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 01/03/02 29/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.32 0.42 0.36 0.47 0.53 0.46 0.57 -
P/RPS 11.23 11.17 8.40 12.09 15.09 10.45 12.96 -9.13%
P/EPS -18.50 -40.78 -3.73 -39.50 -38.39 -54.58 -1.22 515.70%
EY -5.41 -2.45 -26.83 -2.53 -2.60 -1.83 -81.67 -83.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.42 0.49 0.01 0.00 0.60 -25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment