[IWCITY] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -212.27%
YoY- -316.69%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 43,589 67,809 72,447 35,482 52,708 18,674 17,953 80.35%
PBT 2,656 -4,565 953 -1,236 1,279 158 -10,698 -
Tax -2,301 1,709 -1,472 -530 294 291 1,257 -
NP 355 -2,856 -519 -1,766 1,573 449 -9,441 -
-
NP to SH 355 -2,856 -519 -1,766 1,573 449 -9,441 -
-
Tax Rate 86.63% - 154.46% - -22.99% -184.18% - -
Total Cost 43,234 70,665 72,966 37,248 51,135 18,225 27,394 35.44%
-
Net Worth 803,893 803,893 812,267 812,267 812,267 812,267 812,267 -0.68%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 803,893 803,893 812,267 812,267 812,267 812,267 812,267 -0.68%
NOSH 837,388 837,388 837,388 837,388 837,388 837,388 837,388 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.81% -4.21% -0.72% -4.98% 2.98% 2.40% -52.59% -
ROE 0.04% -0.36% -0.06% -0.22% 0.19% 0.06% -1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.21 8.10 8.65 4.24 6.29 2.23 2.14 80.68%
EPS 0.04 -0.34 -0.06 0.21 0.19 0.06 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.97 0.97 0.97 0.97 0.97 -0.68%
Adjusted Per Share Value based on latest NOSH - 837,388
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.66 7.25 7.74 3.79 5.63 2.00 1.92 80.31%
EPS 0.04 -0.31 -0.06 -0.19 0.17 0.05 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8591 0.8591 0.868 0.868 0.868 0.868 0.868 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.88 0.87 1.06 0.705 0.42 0.64 0.52 -
P/RPS 16.91 10.74 12.25 16.64 6.67 28.70 24.25 -21.31%
P/EPS 2,075.78 -255.09 -1,710.27 -334.29 223.59 1,193.61 -46.12 -
EY 0.05 -0.39 -0.06 -0.30 0.45 0.08 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 1.09 0.73 0.43 0.66 0.54 42.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 30/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.685 0.86 0.905 0.845 0.595 0.475 0.68 -
P/RPS 13.16 10.62 10.46 19.94 9.45 21.30 31.72 -44.28%
P/EPS 1,615.81 -252.15 -1,460.19 -400.68 316.75 885.88 -60.31 -
EY 0.06 -0.40 -0.07 -0.25 0.32 0.11 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 0.93 0.87 0.61 0.49 0.70 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment