[IWCITY] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -39.08%
YoY- -108.72%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 219,327 228,446 179,311 124,817 121,402 94,121 295,646 -18.00%
PBT -2,192 -3,569 1,154 -10,497 -8,045 -12,920 130,707 -
Tax -2,594 1 -1,417 1,312 1,441 19,565 -34,905 -82.23%
NP -4,786 -3,568 -263 -9,185 -6,604 6,645 95,802 -
-
NP to SH -4,786 -3,568 -263 -9,185 -6,604 6,645 95,802 -
-
Tax Rate - - 122.79% - - - 26.70% -
Total Cost 224,113 232,014 179,574 134,002 128,006 87,476 199,844 7.91%
-
Net Worth 803,893 803,893 812,267 812,267 812,267 812,267 812,267 -0.68%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 803,893 803,893 812,267 812,267 812,267 812,267 812,267 -0.68%
NOSH 837,388 837,388 837,388 837,388 837,388 837,388 837,388 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -2.18% -1.56% -0.15% -7.36% -5.44% 7.06% 32.40% -
ROE -0.60% -0.44% -0.03% -1.13% -0.81% 0.82% 11.79% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.19 27.28 21.41 14.91 14.50 11.24 35.31 -18.01%
EPS -0.57 -0.43 -0.03 -1.10 -0.79 0.79 11.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.97 0.97 0.97 0.97 0.97 -0.68%
Adjusted Per Share Value based on latest NOSH - 837,388
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.44 24.41 19.16 13.34 12.97 10.06 31.59 -17.99%
EPS -0.51 -0.38 -0.03 -0.98 -0.71 0.71 10.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8591 0.8591 0.868 0.868 0.868 0.868 0.868 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.88 0.87 1.06 0.705 0.42 0.64 0.52 -
P/RPS 3.36 3.19 4.95 4.73 2.90 5.69 1.47 73.25%
P/EPS -153.97 -204.18 -3,375.03 -64.27 -53.26 80.65 4.55 -
EY -0.65 -0.49 -0.03 -1.56 -1.88 1.24 22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 1.09 0.73 0.43 0.66 0.54 42.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 30/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.685 0.86 0.905 0.845 0.595 0.475 0.68 -
P/RPS 2.62 3.15 4.23 5.67 4.10 4.23 1.93 22.53%
P/EPS -119.85 -201.84 -2,881.51 -77.04 -75.45 59.86 5.94 -
EY -0.83 -0.50 -0.03 -1.30 -1.33 1.67 16.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 0.93 0.87 0.61 0.49 0.70 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment