[MENANG] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -71.82%
YoY- -93.21%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 30,158 24,434 48,592 47,164 49,124 41,254 68,578 -42.02%
PBT 5,465 4,102 24,412 3,380 13,192 9,508 2,473 69.25%
Tax -1,699 -2,228 -3,491 -1,409 -3,576 -2,733 178 -
NP 3,766 1,874 20,921 1,971 9,616 6,775 2,651 26.23%
-
NP to SH 8,510 616 21,700 1,412 5,010 4,102 1,130 281.86%
-
Tax Rate 31.09% 54.31% 14.30% 41.69% 27.11% 28.74% -7.20% -
Total Cost 26,392 22,560 27,671 45,193 39,508 34,479 65,927 -45.53%
-
Net Worth 302,018 293,497 292,295 270,419 269,003 263,247 261,783 9.95%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 302,018 293,497 292,295 270,419 269,003 263,247 261,783 9.95%
NOSH 267,107 267,107 267,107 267,107 267,107 266,363 269,047 -0.47%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 12.49% 7.67% 43.05% 4.18% 19.57% 16.42% 3.87% -
ROE 2.82% 0.21% 7.42% 0.52% 1.86% 1.56% 0.43% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.29 9.15 18.19 17.66 18.39 15.49 25.49 -41.75%
EPS 3.19 0.23 8.12 0.53 1.88 1.54 0.42 284.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1307 1.0988 1.0943 1.0124 1.0071 0.9883 0.973 10.48%
Adjusted Per Share Value based on latest NOSH - 267,107
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.31 3.49 6.95 6.74 7.02 5.90 9.80 -42.02%
EPS 1.22 0.09 3.10 0.20 0.72 0.59 0.16 285.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4317 0.4195 0.4178 0.3865 0.3845 0.3763 0.3742 9.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.80 0.895 0.90 0.67 0.75 0.60 0.795 -
P/RPS 7.09 9.78 4.95 3.79 4.08 3.87 3.12 72.41%
P/EPS 25.11 388.09 11.08 126.74 39.99 38.96 189.29 -73.82%
EY 3.98 0.26 9.03 0.79 2.50 2.57 0.53 281.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.82 0.66 0.74 0.61 0.82 -9.11%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 30/08/16 26/05/16 18/02/16 27/11/15 26/08/15 -
Price 0.795 0.76 0.86 0.825 0.68 0.78 0.58 -
P/RPS 7.04 8.31 4.73 4.67 3.70 5.04 2.28 111.32%
P/EPS 24.95 329.55 10.59 156.06 36.25 50.65 138.10 -67.87%
EY 4.01 0.30 9.45 0.64 2.76 1.97 0.72 212.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.79 0.81 0.68 0.79 0.60 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment