[APLAND] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 956.56%
YoY- 559.03%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 12,735 11,165 13,722 9,142 5,457 4,507 676 609.27%
PBT 3,344 -2,544 -22,704 -2,798 -2,638 -6,502 1,326 85.37%
Tax -3,392 -455 10,679 20,700 548 -12,717 -494 261.68%
NP -48 -2,999 -12,025 17,902 -2,090 -19,219 832 -
-
NP to SH -48 -2,999 -12,025 17,902 -2,090 -19,219 832 -
-
Tax Rate 101.44% - - - - - 37.25% -
Total Cost 12,783 14,164 25,747 -8,760 7,547 23,726 -156 -
-
Net Worth 697,441 701,696 705,210 725,954 721,122 711,741 714,410 -1.59%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - 7,206 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 697,441 701,696 705,210 725,954 721,122 711,741 714,410 -1.59%
NOSH 697,441 697,441 698,850 710,396 720,689 709,188 693,333 0.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.38% -26.86% -87.63% 195.82% -38.30% -426.43% 123.08% -
ROE -0.01% -0.43% -1.71% 2.47% -0.29% -2.70% 0.12% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.83 1.60 1.96 1.29 0.76 0.64 0.10 595.67%
EPS -0.06 -0.43 -1.69 2.52 -0.29 -2.71 0.12 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.00 1.0061 1.0091 1.0219 1.0006 1.0036 1.0304 -1.97%
Adjusted Per Share Value based on latest NOSH - 710,396
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.85 1.62 1.99 1.33 0.79 0.65 0.10 600.73%
EPS -0.01 -0.44 -1.75 2.60 -0.30 -2.79 0.12 -
DPS 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 1.013 1.0191 1.0242 1.0544 1.0473 1.0337 1.0376 -1.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.31 0.33 0.50 0.57 0.61 0.60 0.39 -
P/RPS 16.98 20.61 25.46 44.29 80.56 94.41 400.00 -87.85%
P/EPS -4,504.31 -76.74 -29.06 22.62 -210.34 -22.14 325.00 -
EY -0.02 -1.30 -3.44 4.42 -0.48 -4.52 0.31 -
DY 0.00 0.00 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.31 0.33 0.50 0.56 0.61 0.60 0.38 -12.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 26/05/08 28/02/08 28/11/07 27/08/07 30/05/07 28/02/07 -
Price 0.29 0.35 0.34 0.53 0.51 0.55 0.50 -
P/RPS 15.88 21.86 17.32 41.18 67.35 86.54 512.82 -90.15%
P/EPS -4,213.71 -81.40 -19.76 21.03 -175.86 -20.30 416.67 -
EY -0.02 -1.23 -5.06 4.75 -0.57 -4.93 0.24 -
DY 0.00 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 0.29 0.35 0.34 0.52 0.51 0.55 0.49 -29.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment