[APLAND] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 121.33%
YoY- 106.03%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 46,004 19,082 13,722 676 10,928 41,040 70,039 -6.75%
PBT -2,819 -371 -22,704 1,326 -15,262 4,494 16,402 -
Tax 37 25 10,679 -494 1,456 -1,608 -4,587 -
NP -2,782 -346 -12,025 832 -13,806 2,886 11,815 -
-
NP to SH -2,699 -288 -12,025 832 -13,806 2,886 11,815 -
-
Tax Rate - - - 37.25% - 35.78% 27.97% -
Total Cost 48,786 19,428 25,747 -156 24,734 38,154 58,224 -2.90%
-
Net Worth 720,563 626,862 705,210 714,410 770,574 780,416 761,504 -0.91%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 720,563 626,862 705,210 714,410 770,574 780,416 761,504 -0.91%
NOSH 692,051 601,999 698,850 693,333 711,649 703,902 711,686 -0.46%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -6.05% -1.81% -87.63% 123.08% -126.34% 7.03% 16.87% -
ROE -0.37% -0.05% -1.71% 0.12% -1.79% 0.37% 1.55% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 6.65 3.17 1.96 0.10 1.54 5.83 9.84 -6.31%
EPS -0.39 -0.05 -1.69 0.12 -1.94 0.41 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0412 1.0413 1.0091 1.0304 1.0828 1.1087 1.07 -0.45%
Adjusted Per Share Value based on latest NOSH - 693,333
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 6.68 2.77 1.99 0.10 1.59 5.96 10.17 -6.75%
EPS -0.39 -0.04 -1.75 0.12 -2.01 0.42 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0465 0.9104 1.0242 1.0376 1.1192 1.1335 1.106 -0.91%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.29 0.25 0.50 0.39 0.14 0.26 0.28 -
P/RPS 4.36 7.89 25.46 400.00 0.00 4.46 2.85 7.33%
P/EPS -74.36 -522.57 -29.06 325.00 -8.32 63.41 16.87 -
EY -1.34 -0.19 -3.44 0.31 -12.02 1.58 5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.50 0.38 0.13 0.23 0.26 1.24%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 27/02/09 28/02/08 28/02/07 28/02/06 24/02/05 24/02/04 -
Price 0.29 0.20 0.34 0.50 0.36 0.26 0.30 -
P/RPS 4.36 6.31 17.32 512.82 0.00 4.46 3.05 6.13%
P/EPS -74.36 -418.06 -19.76 416.67 -21.39 63.41 18.07 -
EY -1.34 -0.24 -5.06 0.24 -4.68 1.58 5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.34 0.49 0.33 0.23 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment