[APLAND] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -158.93%
YoY- -179.69%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 19,966 24,464 27,406 35,028 46,617 15,574 46,004 -42.76%
PBT -3,850 995 -2,258 -752 7,668 -3,328 -2,819 23.16%
Tax -1,955 -1,597 -17,846 -1,319 -4,881 -1,275 37 -
NP -5,805 -602 -20,104 -2,071 2,787 -4,603 -2,782 63.51%
-
NP to SH -5,452 -343 -19,226 -1,781 3,022 -4,272 -2,699 60.00%
-
Tax Rate - 160.50% - - 63.65% - - -
Total Cost 25,771 25,066 47,510 37,099 43,830 20,177 48,786 -34.72%
-
Net Worth 688,332 688,400 693,238 707,742 715,458 714,181 720,563 -3.01%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 688,332 688,400 693,238 707,742 715,458 714,181 720,563 -3.01%
NOSH 690,126 685,999 689,103 685,000 686,818 689,032 692,051 -0.18%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -29.07% -2.46% -73.36% -5.91% 5.98% -29.56% -6.05% -
ROE -0.79% -0.05% -2.77% -0.25% 0.42% -0.60% -0.37% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.89 3.57 3.98 5.11 6.79 2.26 6.65 -42.71%
EPS -0.79 -0.05 -2.79 -0.26 0.44 -0.62 -0.39 60.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9974 1.0035 1.006 1.0332 1.0417 1.0365 1.0412 -2.83%
Adjusted Per Share Value based on latest NOSH - 685,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.90 3.55 3.98 5.09 6.77 2.26 6.68 -42.75%
EPS -0.79 -0.05 -2.79 -0.26 0.44 -0.62 -0.39 60.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9997 0.9998 1.0068 1.0279 1.0391 1.0373 1.0465 -3.01%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.405 0.41 0.37 0.35 0.31 0.29 0.29 -
P/RPS 14.00 11.50 9.30 6.84 4.57 12.83 4.36 118.11%
P/EPS -51.27 -820.00 -13.26 -134.62 70.45 -46.77 -74.36 -22.00%
EY -1.95 -0.12 -7.54 -0.74 1.42 -2.14 -1.34 28.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.37 0.34 0.30 0.28 0.28 29.03%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 23/05/11 24/02/11 22/11/10 23/08/10 24/05/10 24/02/10 -
Price 0.395 0.41 0.415 0.38 0.34 0.30 0.29 -
P/RPS 13.65 11.50 10.43 7.43 5.01 13.27 4.36 114.45%
P/EPS -50.00 -820.00 -14.87 -146.15 77.27 -48.39 -74.36 -23.30%
EY -2.00 -0.12 -6.72 -0.68 1.29 -2.07 -1.34 30.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.41 0.37 0.33 0.29 0.28 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment