[APLAND] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -593.75%
YoY- 33.38%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 46,004 26,645 16,522 17,653 19,082 22,107 12,735 134.88%
PBT -2,819 5,734 1,164 52 -371 1,287 3,344 -
Tax 37 -3,629 363 -2,137 25 2,600 -3,392 -
NP -2,782 2,105 1,527 -2,085 -346 3,887 -48 1386.61%
-
NP to SH -2,699 2,235 1,566 -1,998 -288 3,901 -48 1356.97%
-
Tax Rate - 63.29% -31.19% 4,109.62% - -202.02% 101.44% -
Total Cost 48,786 24,540 14,995 19,738 19,428 18,220 12,783 143.62%
-
Net Worth 720,563 731,124 710,691 719,211 626,862 712,240 697,441 2.19%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 720,563 731,124 710,691 719,211 626,862 712,240 697,441 2.19%
NOSH 692,051 698,437 680,869 688,965 601,999 684,385 697,441 -0.51%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -6.05% 7.90% 9.24% -11.81% -1.81% 17.58% -0.38% -
ROE -0.37% 0.31% 0.22% -0.28% -0.05% 0.55% -0.01% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.65 3.81 2.43 2.56 3.17 3.23 1.83 135.80%
EPS -0.39 0.32 0.23 -0.29 -0.05 0.57 -0.06 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0412 1.0468 1.0438 1.0439 1.0413 1.0407 1.00 2.72%
Adjusted Per Share Value based on latest NOSH - 688,965
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.68 3.87 2.40 2.56 2.77 3.21 1.85 134.81%
EPS -0.39 0.32 0.23 -0.29 -0.04 0.57 -0.01 1042.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0465 1.0619 1.0322 1.0446 0.9104 1.0344 1.013 2.18%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.29 0.29 0.28 0.19 0.25 0.33 0.31 -
P/RPS 4.36 7.60 11.54 7.42 7.89 10.22 16.98 -59.50%
P/EPS -74.36 90.62 121.74 -65.52 -522.57 57.89 -4,504.31 -93.46%
EY -1.34 1.10 0.82 -1.53 -0.19 1.73 -0.02 1537.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.27 0.18 0.24 0.32 0.31 -6.54%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 30/11/09 24/08/09 25/05/09 27/02/09 24/11/08 25/08/08 -
Price 0.29 0.28 0.29 0.29 0.20 0.26 0.29 -
P/RPS 4.36 7.34 11.95 11.32 6.31 8.05 15.88 -57.65%
P/EPS -74.36 87.50 126.09 -100.00 -418.06 45.61 -4,213.71 -93.17%
EY -1.34 1.14 0.79 -1.00 -0.24 2.19 -0.02 1537.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.28 0.19 0.25 0.29 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment