[APLAND] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -107.38%
YoY- 97.6%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 5,383 27,406 46,004 19,082 13,722 676 10,928 -11.12%
PBT -377,042 -2,258 -2,819 -371 -22,704 1,326 -15,262 70.61%
Tax 2,464 -17,846 37 25 10,679 -494 1,456 9.15%
NP -374,578 -20,104 -2,782 -346 -12,025 832 -13,806 73.30%
-
NP to SH -376,348 -19,226 -2,699 -288 -12,025 832 -13,806 73.43%
-
Tax Rate - - - - - 37.25% - -
Total Cost 379,961 47,510 48,786 19,428 25,747 -156 24,734 57.63%
-
Net Worth 309,836 693,238 720,563 626,862 705,210 714,410 770,574 -14.08%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 309,836 693,238 720,563 626,862 705,210 714,410 770,574 -14.08%
NOSH 688,525 689,103 692,051 601,999 698,850 693,333 711,649 -0.54%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -6,958.54% -73.36% -6.05% -1.81% -87.63% 123.08% -126.34% -
ROE -121.47% -2.77% -0.37% -0.05% -1.71% 0.12% -1.79% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.78 3.98 6.65 3.17 1.96 0.10 1.54 -10.71%
EPS -54.66 -2.79 -0.39 -0.05 -1.69 0.12 -1.94 74.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.006 1.0412 1.0413 1.0091 1.0304 1.0828 -13.60%
Adjusted Per Share Value based on latest NOSH - 601,999
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.78 3.98 6.68 2.77 1.99 0.10 1.59 -11.18%
EPS -54.66 -2.79 -0.39 -0.04 -1.75 0.12 -2.01 73.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0068 1.0465 0.9104 1.0242 1.0376 1.1192 -14.08%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.435 0.37 0.29 0.25 0.50 0.39 0.14 -
P/RPS 55.64 9.30 4.36 7.89 25.46 400.00 0.00 -
P/EPS -0.80 -13.26 -74.36 -522.57 -29.06 325.00 -8.32 -32.30%
EY -125.66 -7.54 -1.34 -0.19 -3.44 0.31 -12.02 47.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.37 0.28 0.24 0.50 0.38 0.13 39.76%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/02/12 24/02/11 24/02/10 27/02/09 28/02/08 28/02/07 28/02/06 -
Price 0.445 0.415 0.29 0.20 0.34 0.50 0.36 -
P/RPS 56.92 10.43 4.36 6.31 17.32 512.82 0.00 -
P/EPS -0.81 -14.87 -74.36 -418.06 -19.76 416.67 -21.39 -42.03%
EY -122.83 -6.72 -1.34 -0.24 -5.06 0.24 -4.68 72.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.41 0.28 0.19 0.34 0.49 0.33 20.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment