[PARAMON] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -91.99%
YoY- -90.02%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 47,953 46,895 42,607 47,225 68,014 55,671 45,828 3.07%
PBT 7,972 3,022 4,574 3,525 11,168 8,160 6,011 20.77%
Tax -3,853 -1,795 -2,124 -2,928 -3,719 -2,650 -2,532 32.40%
NP 4,119 1,227 2,450 597 7,449 5,510 3,479 11.95%
-
NP to SH 4,119 1,227 2,450 597 7,449 5,510 3,479 11.95%
-
Tax Rate 48.33% 59.40% 46.44% 83.06% 33.30% 32.48% 42.12% -
Total Cost 43,834 45,668 40,157 46,628 60,565 50,161 42,349 2.33%
-
Net Worth 285,787 280,891 278,271 279,274 277,452 274,998 267,922 4.40%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 3,051 - 4,537 - 3,015 - 4,998 -28.10%
Div Payout % 74.07% - 185.19% - 40.49% - 143.68% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 285,787 280,891 278,271 279,274 277,452 274,998 267,922 4.40%
NOSH 101,703 101,404 100,823 101,186 100,526 100,364 99,971 1.15%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 8.59% 2.62% 5.75% 1.26% 10.95% 9.90% 7.59% -
ROE 1.44% 0.44% 0.88% 0.21% 2.68% 2.00% 1.30% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 47.15 46.25 42.26 46.67 67.66 55.47 45.84 1.90%
EPS 4.05 1.21 2.43 0.59 7.41 5.49 3.48 10.67%
DPS 3.00 0.00 4.50 0.00 3.00 0.00 5.00 -28.92%
NAPS 2.81 2.77 2.76 2.76 2.76 2.74 2.68 3.21%
Adjusted Per Share Value based on latest NOSH - 101,186
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 7.69 7.52 6.84 7.58 10.91 8.93 7.35 3.06%
EPS 0.66 0.20 0.39 0.10 1.20 0.88 0.56 11.60%
DPS 0.49 0.00 0.73 0.00 0.48 0.00 0.80 -27.94%
NAPS 0.4586 0.4507 0.4465 0.4481 0.4452 0.4413 0.4299 4.41%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.46 0.46 0.51 0.59 0.60 0.61 0.54 -
P/RPS 0.98 0.99 1.21 1.26 0.89 1.10 1.18 -11.67%
P/EPS 11.36 38.02 20.99 100.00 8.10 11.11 15.52 -18.82%
EY 8.80 2.63 4.76 1.00 12.35 9.00 6.44 23.21%
DY 6.52 0.00 8.82 0.00 5.00 0.00 9.26 -20.90%
P/NAPS 0.16 0.17 0.18 0.21 0.22 0.22 0.20 -13.85%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 27/05/03 26/02/03 20/11/02 21/08/02 22/05/02 21/02/02 -
Price 0.50 0.50 0.47 0.58 0.64 0.64 0.61 -
P/RPS 1.06 1.08 1.11 1.24 0.95 1.15 1.33 -14.07%
P/EPS 12.35 41.32 19.34 98.31 8.64 11.66 17.53 -20.87%
EY 8.10 2.42 5.17 1.02 11.58 8.58 5.70 26.47%
DY 6.00 0.00 9.57 0.00 4.69 0.00 8.20 -18.84%
P/NAPS 0.18 0.18 0.17 0.21 0.23 0.23 0.23 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment