[PARAMON] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 58.38%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 42,607 47,225 68,014 55,671 45,828 37,321 45,863 -4.77%
PBT 4,574 3,525 11,168 8,160 6,011 8,877 11,360 -45.38%
Tax -2,124 -2,928 -3,719 -2,650 -2,532 -2,896 -3,968 -33.99%
NP 2,450 597 7,449 5,510 3,479 5,981 7,392 -52.01%
-
NP to SH 2,450 597 7,449 5,510 3,479 5,981 7,392 -52.01%
-
Tax Rate 46.44% 83.06% 33.30% 32.48% 42.12% 32.62% 34.93% -
Total Cost 40,157 46,628 60,565 50,161 42,349 31,340 38,471 2.89%
-
Net Worth 278,271 279,274 277,452 274,998 267,922 265,044 259,070 4.86%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 4,537 - 3,015 - 4,998 - 2,500 48.62%
Div Payout % 185.19% - 40.49% - 143.68% - 33.83% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 278,271 279,274 277,452 274,998 267,922 265,044 259,070 4.86%
NOSH 100,823 101,186 100,526 100,364 99,971 100,016 100,027 0.52%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.75% 1.26% 10.95% 9.90% 7.59% 16.03% 16.12% -
ROE 0.88% 0.21% 2.68% 2.00% 1.30% 2.26% 2.85% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 42.26 46.67 67.66 55.47 45.84 37.31 45.85 -5.27%
EPS 2.43 0.59 7.41 5.49 3.48 5.98 7.39 -52.26%
DPS 4.50 0.00 3.00 0.00 5.00 0.00 2.50 47.81%
NAPS 2.76 2.76 2.76 2.74 2.68 2.65 2.59 4.31%
Adjusted Per Share Value based on latest NOSH - 100,364
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.84 7.58 10.92 8.94 7.36 5.99 7.36 -4.75%
EPS 0.39 0.10 1.20 0.88 0.56 0.96 1.19 -52.36%
DPS 0.73 0.00 0.48 0.00 0.80 0.00 0.40 49.17%
NAPS 0.4468 0.4484 0.4455 0.4416 0.4302 0.4256 0.416 4.86%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.51 0.59 0.60 0.61 0.54 0.43 0.40 -
P/RPS 1.21 1.26 0.89 1.10 1.18 1.15 0.87 24.52%
P/EPS 20.99 100.00 8.10 11.11 15.52 7.19 5.41 146.30%
EY 4.76 1.00 12.35 9.00 6.44 13.91 18.47 -59.40%
DY 8.82 0.00 5.00 0.00 9.26 0.00 6.25 25.73%
P/NAPS 0.18 0.21 0.22 0.22 0.20 0.16 0.15 12.88%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 20/11/02 21/08/02 22/05/02 21/02/02 21/11/01 22/08/01 -
Price 0.47 0.58 0.64 0.64 0.61 0.51 0.42 -
P/RPS 1.11 1.24 0.95 1.15 1.33 1.37 0.92 13.29%
P/EPS 19.34 98.31 8.64 11.66 17.53 8.53 5.68 125.82%
EY 5.17 1.02 11.58 8.58 5.70 11.73 17.60 -55.71%
DY 9.57 0.00 4.69 0.00 8.20 0.00 5.95 37.15%
P/NAPS 0.17 0.21 0.23 0.23 0.23 0.19 0.16 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment