[SPB] QoQ Quarter Result on 31-Jan-2000 [#1]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- -43.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 25,957 26,586 31,929 93,684 51,192 17,038 0 -100.00%
PBT 5,668 15,599 24,919 38,729 70,098 26,438 0 -100.00%
Tax -5,668 -2,484 -5,146 -2,754 -6,179 -422 0 -100.00%
NP 0 13,115 19,773 35,975 63,919 26,016 0 -
-
NP to SH -170 13,115 19,773 35,975 63,919 26,016 0 -100.00%
-
Tax Rate 100.00% 15.92% 20.65% 7.11% 8.81% 1.60% - -
Total Cost 25,957 13,471 12,156 57,709 -12,727 -8,978 0 -100.00%
-
Net Worth 972,399 1,005,941 997,246 972,390 938,003 900,421 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 30,599 - - - 37,795 - - -100.00%
Div Payout % 0.00% - - - 59.13% - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 972,399 1,005,941 997,246 972,390 938,003 900,421 0 -100.00%
NOSH 339,999 343,324 343,878 343,600 343,590 343,672 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.00% 49.33% 61.93% 38.40% 124.86% 152.69% 0.00% -
ROE -0.02% 1.30% 1.98% 3.70% 6.81% 2.89% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.63 7.74 9.28 27.27 14.90 4.96 0.00 -100.00%
EPS -0.05 3.82 5.75 10.47 18.60 7.57 0.00 -100.00%
DPS 9.00 0.00 0.00 0.00 11.00 0.00 0.00 -100.00%
NAPS 2.86 2.93 2.90 2.83 2.73 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,600
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.55 7.74 9.29 27.26 14.90 4.96 0.00 -100.00%
EPS -0.05 3.82 5.75 10.47 18.60 7.57 0.00 -100.00%
DPS 8.91 0.00 0.00 0.00 11.00 0.00 0.00 -100.00%
NAPS 2.8299 2.9275 2.9022 2.8299 2.7298 2.6204 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.87 2.01 2.43 2.32 0.00 0.00 0.00 -
P/RPS 24.49 25.96 26.17 8.51 0.00 0.00 0.00 -100.00%
P/EPS -3,740.00 52.62 42.26 22.16 0.00 0.00 0.00 -100.00%
EY -0.03 1.90 2.37 4.51 0.00 0.00 0.00 -100.00%
DY 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.69 0.84 0.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 02/01/01 29/09/00 30/06/00 31/03/00 30/12/99 29/09/99 - -
Price 1.65 1.86 1.97 2.60 0.00 0.00 0.00 -
P/RPS 21.61 24.02 21.22 9.54 0.00 0.00 0.00 -100.00%
P/EPS -3,300.00 48.69 34.26 24.83 0.00 0.00 0.00 -100.00%
EY -0.03 2.05 2.92 4.03 0.00 0.00 0.00 -100.00%
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.63 0.68 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment