[SPB] QoQ Quarter Result on 31-Jan-2001 [#1]

Announcement Date
03-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- 3186.47%
YoY- -85.41%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 127,788 30,777 25,891 23,172 25,957 26,586 31,929 151.44%
PBT 24,884 13,956 10,409 7,696 5,668 15,599 24,919 -0.09%
Tax -6,594 -1,433 -4,778 -2,449 -5,668 -2,484 -5,146 17.92%
NP 18,290 12,523 5,631 5,247 0 13,115 19,773 -5.05%
-
NP to SH 18,290 12,523 5,631 5,247 -170 13,115 19,773 -5.05%
-
Tax Rate 26.50% 10.27% 45.90% 31.82% 100.00% 15.92% 20.65% -
Total Cost 109,498 18,254 20,260 17,925 25,957 13,471 12,156 331.19%
-
Net Worth 1,000,449 1,004,592 988,858 984,241 972,399 1,005,941 997,246 0.21%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 30,941 - - - 30,599 - - -
Div Payout % 169.17% - - - 0.00% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 1,000,449 1,004,592 988,858 984,241 972,399 1,005,941 997,246 0.21%
NOSH 343,796 344,038 343,353 342,941 339,999 343,324 343,878 -0.01%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 14.31% 40.69% 21.75% 22.64% 0.00% 49.33% 61.93% -
ROE 1.83% 1.25% 0.57% 0.53% -0.02% 1.30% 1.98% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 37.17 8.95 7.54 6.76 7.63 7.74 9.28 151.57%
EPS 5.32 3.64 1.64 1.53 -0.05 3.82 5.75 -5.03%
DPS 9.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.91 2.92 2.88 2.87 2.86 2.93 2.90 0.22%
Adjusted Per Share Value based on latest NOSH - 342,941
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 37.19 8.96 7.53 6.74 7.55 7.74 9.29 151.48%
EPS 5.32 3.64 1.64 1.53 -0.05 3.82 5.75 -5.03%
DPS 9.00 0.00 0.00 0.00 8.91 0.00 0.00 -
NAPS 2.9115 2.9236 2.8778 2.8644 2.8299 2.9275 2.9022 0.21%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.39 1.62 1.61 1.82 1.87 2.01 2.43 -
P/RPS 3.74 18.11 21.35 26.94 24.49 25.96 26.17 -72.56%
P/EPS 26.13 44.51 98.17 118.95 -3,740.00 52.62 42.26 -27.35%
EY 3.83 2.25 1.02 0.84 -0.03 1.90 2.37 37.59%
DY 6.47 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.48 0.55 0.56 0.63 0.65 0.69 0.84 -31.06%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/12/01 04/10/01 29/06/01 03/05/01 02/01/01 29/09/00 30/06/00 -
Price 1.65 1.40 1.52 1.61 1.65 1.86 1.97 -
P/RPS 4.44 15.65 20.16 23.83 21.61 24.02 21.22 -64.65%
P/EPS 31.02 38.46 92.68 105.23 -3,300.00 48.69 34.26 -6.39%
EY 3.22 2.60 1.08 0.95 -0.03 2.05 2.92 6.71%
DY 5.45 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.57 0.48 0.53 0.56 0.58 0.63 0.68 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment