[SPB] YoY Quarter Result on 31-Oct-2001 [#4]

Announcement Date
31-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- 46.05%
YoY- 10858.82%
Quarter Report
View:
Show?
Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 48,162 8,619 56,220 127,788 25,957 51,192 0.06%
PBT 28,206 34,955 -7,274 24,884 5,668 70,098 0.96%
Tax -936 -4,102 1,963 -6,594 -5,668 -6,179 2.00%
NP 27,270 30,853 -5,311 18,290 0 63,919 0.90%
-
NP to SH 27,270 30,853 -5,311 18,290 -170 63,919 0.90%
-
Tax Rate 3.32% 11.74% - 26.50% 100.00% 8.81% -
Total Cost 20,892 -22,234 61,531 109,498 25,957 -12,727 -
-
Net Worth 1,229,554 1,157,846 1,082,758 1,000,449 972,399 938,003 -0.28%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - 30,941 30,599 37,795 -
Div Payout % - - - 169.17% 0.00% 59.13% -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,229,554 1,157,846 1,082,758 1,000,449 972,399 938,003 -0.28%
NOSH 343,450 343,574 342,645 343,796 339,999 343,590 0.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 56.62% 357.96% -9.45% 14.31% 0.00% 124.86% -
ROE 2.22% 2.66% -0.49% 1.83% -0.02% 6.81% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 14.02 2.51 16.41 37.17 7.63 14.90 0.06%
EPS 7.94 8.98 -1.55 5.32 -0.05 18.60 0.89%
DPS 0.00 0.00 0.00 9.00 9.00 11.00 -
NAPS 3.58 3.37 3.16 2.91 2.86 2.73 -0.28%
Adjusted Per Share Value based on latest NOSH - 343,796
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 14.02 2.51 16.36 37.19 7.55 14.90 0.06%
EPS 7.94 8.98 -1.55 5.32 -0.05 18.60 0.89%
DPS 0.00 0.00 0.00 9.00 8.91 11.00 -
NAPS 3.5783 3.3696 3.1511 2.9115 2.8299 2.7298 -0.28%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 2.15 2.42 1.76 1.39 1.87 0.00 -
P/RPS 15.33 96.47 10.73 3.74 24.49 0.00 -100.00%
P/EPS 27.08 26.95 -113.55 26.13 -3,740.00 0.00 -100.00%
EY 3.69 3.71 -0.88 3.83 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 6.47 4.81 0.00 -
P/NAPS 0.60 0.72 0.56 0.48 0.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/04 29/12/03 30/12/02 31/12/01 02/01/01 30/12/99 -
Price 2.18 2.09 1.69 1.65 1.65 0.00 -
P/RPS 15.55 83.31 10.30 4.44 21.61 0.00 -100.00%
P/EPS 27.46 23.27 -109.03 31.02 -3,300.00 0.00 -100.00%
EY 3.64 4.30 -0.92 3.22 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 5.45 5.45 0.00 -
P/NAPS 0.61 0.62 0.53 0.57 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment