[BKAWAN] QoQ Quarter Result on 30-Jun-2008 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 6.03%
YoY- 62.71%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 50,617 69,858 95,609 72,418 60,989 55,071 54,598 -4.91%
PBT 88,913 51,837 135,806 124,777 117,275 144,922 132,109 -23.18%
Tax -2,252 -4,880 -2,935 -1,624 -1,533 -2,657 -441 196.24%
NP 86,661 46,957 132,871 123,153 115,742 142,265 131,668 -24.31%
-
NP to SH 85,355 43,896 129,930 120,953 114,073 140,583 130,400 -24.59%
-
Tax Rate 2.53% 9.41% 2.16% 1.30% 1.31% 1.83% 0.33% -
Total Cost -36,044 22,901 -37,262 -50,735 -54,753 -87,194 -77,070 -39.72%
-
Net Worth 2,708,666 2,819,752 2,872,000 2,737,743 2,643,418 2,658,626 2,561,196 3.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 42,656 - 211,303 - 64,789 - 173,346 -60.69%
Div Payout % 49.98% - 162.63% - 56.80% - 132.93% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 2,708,666 2,819,752 2,872,000 2,737,743 2,643,418 2,658,626 2,561,196 3.79%
NOSH 426,561 426,588 431,231 431,820 431,931 432,297 433,366 -1.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 171.21% 67.22% 138.97% 170.06% 189.78% 258.33% 241.16% -
ROE 3.15% 1.56% 4.52% 4.42% 4.32% 5.29% 5.09% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.87 16.38 22.17 16.77 14.12 12.74 12.60 -3.89%
EPS 20.01 10.29 30.13 28.01 26.41 32.52 30.09 -23.79%
DPS 10.00 0.00 49.00 0.00 15.00 0.00 40.00 -60.28%
NAPS 6.35 6.61 6.66 6.34 6.12 6.15 5.91 4.89%
Adjusted Per Share Value based on latest NOSH - 431,820
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.88 17.78 24.34 18.43 15.52 14.02 13.90 -4.94%
EPS 21.73 11.17 33.07 30.79 29.04 35.78 33.19 -24.58%
DPS 10.86 0.00 53.79 0.00 16.49 0.00 44.12 -60.69%
NAPS 6.8947 7.1774 7.3104 6.9687 6.7286 6.7673 6.5193 3.79%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 8.00 7.90 7.50 10.60 10.10 11.40 8.70 -
P/RPS 67.42 48.24 33.83 63.21 71.53 89.49 69.06 -1.58%
P/EPS 39.98 76.77 24.89 37.84 38.24 35.06 28.91 24.10%
EY 2.50 1.30 4.02 2.64 2.61 2.85 3.46 -19.46%
DY 1.25 0.00 6.53 0.00 1.49 0.00 4.60 -58.01%
P/NAPS 1.26 1.20 1.13 1.67 1.65 1.85 1.47 -9.75%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 18/02/09 21/11/08 18/08/08 21/05/08 20/02/08 20/11/07 -
Price 8.80 8.40 7.00 8.30 11.30 11.40 10.00 -
P/RPS 74.16 51.29 31.57 49.49 80.03 89.49 79.37 -4.42%
P/EPS 43.98 81.63 23.23 29.63 42.79 35.06 33.23 20.52%
EY 2.27 1.23 4.30 3.37 2.34 2.85 3.01 -17.13%
DY 1.14 0.00 7.00 0.00 1.33 0.00 4.00 -56.65%
P/NAPS 1.39 1.27 1.05 1.31 1.85 1.85 1.69 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment