[BKAWAN] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 7.42%
YoY- -0.36%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 61,751 50,617 69,858 95,609 72,418 60,989 55,071 7.93%
PBT 99,677 88,913 51,837 135,806 124,777 117,275 144,922 -22.09%
Tax 1,078 -2,252 -4,880 -2,935 -1,624 -1,533 -2,657 -
NP 100,755 86,661 46,957 132,871 123,153 115,742 142,265 -20.56%
-
NP to SH 101,829 85,355 43,896 129,930 120,953 114,073 140,583 -19.36%
-
Tax Rate -1.08% 2.53% 9.41% 2.16% 1.30% 1.31% 1.83% -
Total Cost -39,004 -36,044 22,901 -37,262 -50,735 -54,753 -87,194 -41.53%
-
Net Worth 2,814,369 2,708,666 2,819,752 2,872,000 2,737,743 2,643,418 2,658,626 3.87%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 42,656 - 211,303 - 64,789 - -
Div Payout % - 49.98% - 162.63% - 56.80% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 2,814,369 2,708,666 2,819,752 2,872,000 2,737,743 2,643,418 2,658,626 3.87%
NOSH 426,419 426,561 426,588 431,231 431,820 431,931 432,297 -0.90%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 163.16% 171.21% 67.22% 138.97% 170.06% 189.78% 258.33% -
ROE 3.62% 3.15% 1.56% 4.52% 4.42% 4.32% 5.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.48 11.87 16.38 22.17 16.77 14.12 12.74 8.91%
EPS 23.88 20.01 10.29 30.13 28.01 26.41 32.52 -18.62%
DPS 0.00 10.00 0.00 49.00 0.00 15.00 0.00 -
NAPS 6.60 6.35 6.61 6.66 6.34 6.12 6.15 4.82%
Adjusted Per Share Value based on latest NOSH - 431,231
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.92 11.41 15.75 21.55 16.32 13.75 12.41 7.96%
EPS 22.95 19.24 9.89 29.29 27.26 25.71 31.69 -19.37%
DPS 0.00 9.61 0.00 47.63 0.00 14.60 0.00 -
NAPS 6.3434 6.1052 6.3556 6.4733 6.1707 5.9581 5.9924 3.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 8.85 8.00 7.90 7.50 10.60 10.10 11.40 -
P/RPS 61.11 67.42 48.24 33.83 63.21 71.53 89.49 -22.47%
P/EPS 37.06 39.98 76.77 24.89 37.84 38.24 35.06 3.77%
EY 2.70 2.50 1.30 4.02 2.64 2.61 2.85 -3.54%
DY 0.00 1.25 0.00 6.53 0.00 1.49 0.00 -
P/NAPS 1.34 1.26 1.20 1.13 1.67 1.65 1.85 -19.36%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 18/02/09 21/11/08 18/08/08 21/05/08 20/02/08 -
Price 9.30 8.80 8.40 7.00 8.30 11.30 11.40 -
P/RPS 64.22 74.16 51.29 31.57 49.49 80.03 89.49 -19.86%
P/EPS 38.94 43.98 81.63 23.23 29.63 42.79 35.06 7.25%
EY 2.57 2.27 1.23 4.30 3.37 2.34 2.85 -6.66%
DY 0.00 1.14 0.00 7.00 0.00 1.33 0.00 -
P/NAPS 1.41 1.39 1.27 1.05 1.31 1.85 1.85 -16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment