[BKAWAN] YoY Quarter Result on 30-Jun-2008 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 6.03%
YoY- 62.71%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 72,941 55,324 61,751 72,418 52,830 51,060 52,317 5.69%
PBT 214,824 203,223 99,677 124,777 77,865 58,540 67,643 21.22%
Tax -2,562 -1,432 1,078 -1,624 -1,563 -1,352 -15,949 -26.26%
NP 212,262 201,791 100,755 123,153 76,302 57,188 51,694 26.52%
-
NP to SH 210,537 201,116 101,829 120,953 74,337 55,610 49,247 27.38%
-
Tax Rate 1.19% 0.70% -1.08% 1.30% 2.01% 2.31% 23.58% -
Total Cost -139,321 -146,467 -39,004 -50,735 -23,472 -6,128 623 -
-
Net Worth 3,530,562 3,108,117 2,814,369 2,737,743 2,431,665 2,024,285 2,073,307 9.27%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,530,562 3,108,117 2,814,369 2,737,743 2,431,665 2,024,285 2,073,307 9.27%
NOSH 418,313 424,026 426,419 431,820 433,451 289,183 289,164 6.34%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 291.01% 364.74% 163.16% 170.06% 144.43% 112.00% 98.81% -
ROE 5.96% 6.47% 3.62% 4.42% 3.06% 2.75% 2.38% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.44 13.05 14.48 16.77 12.19 17.66 18.09 -0.60%
EPS 50.33 47.43 23.88 28.01 17.15 12.82 17.03 19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.44 7.33 6.60 6.34 5.61 7.00 7.17 2.75%
Adjusted Per Share Value based on latest NOSH - 431,820
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 18.57 14.08 15.72 18.43 13.45 13.00 13.32 5.69%
EPS 53.59 51.19 25.92 30.79 18.92 14.16 12.54 27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.9868 7.9115 7.1637 6.9687 6.1896 5.1527 5.2774 9.27%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 17.12 10.80 8.85 10.60 8.90 7.90 5.95 -
P/RPS 98.18 82.78 61.11 63.21 73.02 44.74 32.89 19.98%
P/EPS 34.02 22.77 37.06 37.84 51.90 41.08 34.94 -0.44%
EY 2.94 4.39 2.70 2.64 1.93 2.43 2.86 0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.47 1.34 1.67 1.59 1.13 0.83 16.06%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 18/08/10 26/08/09 18/08/08 22/08/07 23/08/06 30/08/05 -
Price 15.86 11.60 9.30 8.30 8.10 9.25 5.95 -
P/RPS 90.96 88.91 64.22 49.49 66.46 52.39 32.89 18.46%
P/EPS 31.51 24.46 38.94 29.63 47.23 48.10 34.94 -1.70%
EY 3.17 4.09 2.57 3.37 2.12 2.08 2.86 1.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.58 1.41 1.31 1.44 1.32 0.83 14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment