[KRETAM] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 5.6%
YoY- 19.47%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 21,500 34,258 45,546 37,414 45,762 30,258 29,930 -19.71%
PBT -7,234 12,873 17,647 16,693 26,820 13,612 10,611 -
Tax 443 -3,264 -5,371 -4,241 -3,631 -1,847 2,519 -68.44%
NP -6,791 9,609 12,276 12,452 23,189 11,765 13,130 -
-
NP to SH -6,813 9,489 12,186 12,340 11,686 11,686 13,063 -
-
Tax Rate - 25.36% 30.44% 25.41% 13.54% 13.57% -23.74% -
Total Cost 28,291 24,649 33,270 24,962 22,573 18,493 16,800 41.32%
-
Net Worth 250,709 255,333 248,065 237,029 169,414 205,685 194,274 18.44%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 250,709 255,333 248,065 237,029 169,414 205,685 194,274 18.44%
NOSH 182,999 181,087 181,069 180,938 169,414 152,359 151,895 13.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -31.59% 28.05% 26.95% 33.28% 50.67% 38.88% 43.87% -
ROE -2.72% 3.72% 4.91% 5.21% 6.90% 5.68% 6.72% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.75 18.92 25.15 20.68 27.01 19.86 19.70 -29.03%
EPS -3.79 5.24 6.73 6.82 8.96 7.67 8.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.41 1.37 1.31 1.00 1.35 1.279 4.66%
Adjusted Per Share Value based on latest NOSH - 180,938
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.93 1.49 1.98 1.62 1.99 1.31 1.30 -19.93%
EPS -0.30 0.41 0.53 0.54 0.51 0.51 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1108 0.1076 0.1029 0.0735 0.0893 0.0843 18.44%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.98 0.99 1.25 1.33 1.62 1.15 1.03 -
P/RPS 8.34 5.23 4.97 6.43 6.00 5.79 5.23 36.29%
P/EPS -26.32 18.89 18.57 19.50 23.49 14.99 11.98 -
EY -3.80 5.29 5.38 5.13 4.26 6.67 8.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.91 1.02 1.62 0.85 0.81 -7.51%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 18/11/08 18/08/08 15/05/08 26/02/08 15/11/07 13/08/07 -
Price 1.11 0.98 1.10 1.44 1.44 1.54 1.01 -
P/RPS 9.45 5.18 4.37 6.96 5.33 7.75 5.13 49.99%
P/EPS -29.82 18.70 16.34 21.11 20.88 20.08 11.74 -
EY -3.35 5.35 6.12 4.74 4.79 4.98 8.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.70 0.80 1.10 1.44 1.14 0.79 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment