[LINGUI] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -52.31%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 163,242 180,574 190,423 151,792 141,406 136,133 162,939 -0.00%
PBT 9,880 14,436 107,163 17,350 24,587 30,226 30,260 1.14%
Tax -3,851 -4,535 -9,471 -4,049 3,305 -10,165 -12,255 1.18%
NP 6,029 9,901 97,692 13,301 27,892 20,061 18,005 1.11%
-
NP to SH 6,029 9,901 97,692 13,301 27,892 20,061 18,005 1.11%
-
Tax Rate 38.98% 31.41% 8.84% 23.34% -13.44% 33.63% 40.50% -
Total Cost 157,213 170,673 92,731 138,491 113,514 116,072 144,934 -0.08%
-
Net Worth 777,423 791,059 703,382 638,253 648,537 629,651 609,925 -0.24%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 6,090 - - - -
Div Payout % - - - 45.79% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 777,423 791,059 703,382 638,253 648,537 629,651 609,925 -0.24%
NOSH 528,859 510,360 488,460 487,216 487,622 488,102 487,940 -0.08%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.69% 5.48% 51.30% 8.76% 19.72% 14.74% 11.05% -
ROE 0.78% 1.25% 13.89% 2.08% 4.30% 3.19% 2.95% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.87 35.38 38.98 31.15 29.00 27.89 33.39 0.07%
EPS 1.14 1.94 20.00 2.73 5.72 4.11 3.69 1.19%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.47 1.55 1.44 1.31 1.33 1.29 1.25 -0.16%
Adjusted Per Share Value based on latest NOSH - 487,216
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.78 27.41 28.90 23.04 21.46 20.66 24.73 -0.00%
EPS 0.92 1.50 14.83 2.02 4.23 3.04 2.73 1.10%
DPS 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
NAPS 1.18 1.2007 1.0676 0.9688 0.9844 0.9557 0.9258 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.84 1.26 2.12 2.60 4.06 0.00 0.00 -
P/RPS 2.72 3.56 5.44 8.35 14.00 0.00 0.00 -100.00%
P/EPS 73.68 64.95 10.60 95.24 70.98 0.00 0.00 -100.00%
EY 1.36 1.54 9.43 1.05 1.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
P/NAPS 0.57 0.81 1.47 1.98 3.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 23/02/01 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 -
Price 1.12 1.16 1.75 2.86 3.38 4.72 0.00 -
P/RPS 3.63 3.28 4.49 9.18 11.66 16.92 0.00 -100.00%
P/EPS 98.25 59.79 8.75 104.76 59.09 114.84 0.00 -100.00%
EY 1.02 1.67 11.43 0.95 1.69 0.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 1.22 2.18 2.54 3.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment