[LINGUI] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -9.88%
YoY- -24.37%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 983,089 719,861 699,524 592,270 522,618 -0.65%
PBT 30,419 5,882 119,433 102,423 110,978 1.35%
Tax -17,813 -2,987 -14,637 -23,164 -6,176 -1.09%
NP 12,606 2,895 104,796 79,259 104,802 2.22%
-
NP to SH 12,606 2,895 104,796 79,259 104,802 2.22%
-
Tax Rate 58.56% 50.78% 12.26% 22.62% 5.57% -
Total Cost 970,483 716,966 594,728 513,011 417,816 -0.87%
-
Net Worth 881,878 868,500 786,676 638,949 594,967 -0.40%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,410 2,453 2,473 - - -100.00%
Div Payout % 42.92% 84.75% 2.36% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 881,878 868,500 786,676 638,949 594,967 -0.40%
NOSH 541,030 490,677 494,765 487,747 487,677 -0.10%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.28% 0.40% 14.98% 13.38% 20.05% -
ROE 1.43% 0.33% 13.32% 12.40% 17.61% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 181.71 146.71 141.39 121.43 107.16 -0.54%
EPS 2.33 0.59 21.49 16.25 21.49 2.33%
DPS 1.00 0.50 0.50 0.00 0.00 -100.00%
NAPS 1.63 1.77 1.59 1.31 1.22 -0.30%
Adjusted Per Share Value based on latest NOSH - 487,216
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 149.22 109.26 106.18 89.90 79.33 -0.65%
EPS 1.91 0.44 15.91 12.03 15.91 2.23%
DPS 0.82 0.37 0.38 0.00 0.00 -100.00%
NAPS 1.3386 1.3183 1.1941 0.9698 0.9031 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.92 1.09 1.02 2.60 0.00 -
P/RPS 0.51 0.74 0.72 2.14 0.00 -100.00%
P/EPS 39.48 184.75 4.82 16.00 0.00 -100.00%
EY 2.53 0.54 20.77 6.25 0.00 -100.00%
DY 1.09 0.46 0.49 0.00 0.00 -100.00%
P/NAPS 0.56 0.62 0.64 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 28/08/02 28/08/01 25/08/00 - -
Price 1.14 1.20 1.28 2.86 0.00 -
P/RPS 0.63 0.82 0.91 2.36 0.00 -100.00%
P/EPS 48.93 203.39 6.04 17.60 0.00 -100.00%
EY 2.04 0.49 16.55 5.68 0.00 -100.00%
DY 0.88 0.42 0.39 0.00 0.00 -100.00%
P/NAPS 0.70 0.68 0.81 2.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment