[LINGUI] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 20.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 686,031 664,195 619,754 592,270 440,478 299,072 162,939 -1.44%
PBT 148,829 163,536 179,326 102,423 85,073 60,486 30,260 -1.60%
Tax -21,906 -14,750 -20,380 -23,164 -19,115 -22,420 -12,255 -0.58%
NP 126,923 148,786 158,946 79,259 65,958 38,066 18,005 -1.96%
-
NP to SH 126,923 148,786 158,946 79,259 65,958 38,066 18,005 -1.96%
-
Tax Rate 14.72% 9.02% 11.36% 22.62% 22.47% 37.07% 40.50% -
Total Cost 559,108 515,409 460,808 513,011 374,520 261,006 144,934 -1.36%
-
Net Worth 777,423 791,059 703,382 638,253 648,537 629,651 609,925 -0.24%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 6,090 6,090 6,090 6,090 - - - -100.00%
Div Payout % 4.80% 4.09% 3.83% 7.68% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 777,423 791,059 703,382 638,253 648,537 629,651 609,925 -0.24%
NOSH 528,859 510,360 488,460 487,216 487,622 488,102 487,940 -0.08%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 18.50% 22.40% 25.65% 13.38% 14.97% 12.73% 11.05% -
ROE 16.33% 18.81% 22.60% 12.42% 10.17% 6.05% 2.95% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 129.72 130.14 126.88 121.56 90.33 61.27 33.39 -1.36%
EPS 24.00 29.15 32.54 16.27 13.53 7.80 3.69 -1.88%
DPS 1.15 1.19 1.25 1.25 0.00 0.00 0.00 -100.00%
NAPS 1.47 1.55 1.44 1.31 1.33 1.29 1.25 -0.16%
Adjusted Per Share Value based on latest NOSH - 487,216
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 104.13 100.82 94.07 89.90 66.86 45.39 24.73 -1.44%
EPS 19.27 22.58 24.13 12.03 10.01 5.78 2.73 -1.96%
DPS 0.92 0.92 0.92 0.92 0.00 0.00 0.00 -100.00%
NAPS 1.18 1.2007 1.0676 0.9688 0.9844 0.9557 0.9258 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.84 1.26 2.12 2.60 4.06 0.00 0.00 -
P/RPS 0.65 0.97 1.67 2.14 4.49 0.00 0.00 -100.00%
P/EPS 3.50 4.32 6.52 15.98 30.02 0.00 0.00 -100.00%
EY 28.57 23.14 15.35 6.26 3.33 0.00 0.00 -100.00%
DY 1.37 0.95 0.59 0.48 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.81 1.47 1.98 3.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 23/02/01 24/11/00 25/08/00 - - - -
Price 1.12 1.16 1.75 2.86 0.00 0.00 0.00 -
P/RPS 0.86 0.89 1.38 2.35 0.00 0.00 0.00 -100.00%
P/EPS 4.67 3.98 5.38 17.58 0.00 0.00 0.00 -100.00%
EY 21.43 25.13 18.59 5.69 0.00 0.00 0.00 -100.00%
DY 1.03 1.03 0.71 0.44 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.75 1.22 2.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment