[LINGUI] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 151,792 141,406 136,133 162,939 0 0 0 -100.00%
PBT 17,350 24,587 30,226 30,260 0 0 0 -100.00%
Tax -4,049 3,305 -10,165 -12,255 0 0 0 -100.00%
NP 13,301 27,892 20,061 18,005 0 0 0 -100.00%
-
NP to SH 13,301 27,892 20,061 18,005 0 0 0 -100.00%
-
Tax Rate 23.34% -13.44% 33.63% 40.50% - - - -
Total Cost 138,491 113,514 116,072 144,934 0 0 0 -100.00%
-
Net Worth 638,253 648,537 629,651 609,925 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 6,090 - - - - - - -100.00%
Div Payout % 45.79% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 638,253 648,537 629,651 609,925 0 0 0 -100.00%
NOSH 487,216 487,622 488,102 487,940 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.76% 19.72% 14.74% 11.05% 0.00% 0.00% 0.00% -
ROE 2.08% 4.30% 3.19% 2.95% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 31.15 29.00 27.89 33.39 0.00 0.00 0.00 -100.00%
EPS 2.73 5.72 4.11 3.69 0.00 0.00 0.00 -100.00%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.31 1.33 1.29 1.25 1.22 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 487,940
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.04 21.46 20.66 24.73 0.00 0.00 0.00 -100.00%
EPS 2.02 4.23 3.04 2.73 0.00 0.00 0.00 -100.00%
DPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9688 0.9844 0.9557 0.9258 1.22 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.60 4.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.35 14.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 95.24 70.98 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.05 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.98 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 15/02/00 22/11/99 - - - -
Price 2.86 3.38 4.72 0.00 0.00 0.00 0.00 -
P/RPS 9.18 11.66 16.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 104.76 59.09 114.84 0.00 0.00 0.00 0.00 -100.00%
EY 0.95 1.69 0.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.18 2.54 3.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment