[LINGUI] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -31.28%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,007,132 676,244 761,692 651,756 0 -100.00%
PBT 120,356 -18,488 428,652 121,040 0 -100.00%
Tax -40,576 18,488 -37,884 -49,020 0 -100.00%
NP 79,780 0 390,768 72,020 0 -100.00%
-
NP to SH 79,780 -25,616 390,768 72,020 0 -100.00%
-
Tax Rate 33.71% - 8.84% 40.50% - -
Total Cost 927,352 676,244 370,924 579,736 0 -100.00%
-
Net Worth 824,133 694,902 703,382 609,925 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 824,133 694,902 703,382 609,925 0 -100.00%
NOSH 487,652 454,184 488,460 487,940 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.92% 0.00% 51.30% 11.05% 0.00% -
ROE 9.68% -3.69% 55.56% 11.81% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 206.53 148.89 155.94 133.57 0.00 -100.00%
EPS 16.36 -5.64 80.00 14.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.53 1.44 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 487,940
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 152.87 102.64 115.61 98.93 0.00 -100.00%
EPS 12.11 -3.89 59.31 10.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2509 1.0548 1.0676 0.9258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.03 0.93 2.12 0.00 0.00 -
P/RPS 0.50 0.62 1.36 0.00 0.00 -100.00%
P/EPS 6.30 -16.49 2.65 0.00 0.00 -100.00%
EY 15.88 -6.06 37.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 1.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/02 19/11/01 24/11/00 22/11/99 - -
Price 1.10 1.12 1.75 0.00 0.00 -
P/RPS 0.53 0.75 1.12 0.00 0.00 -100.00%
P/EPS 6.72 -19.86 2.19 0.00 0.00 -100.00%
EY 14.87 -5.04 45.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 1.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment