[LINGUI] QoQ TTM Result on 30-Sep-1999 [#1]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 592,270 440,478 299,072 162,939 0 -100.00%
PBT 102,423 85,073 60,486 30,260 0 -100.00%
Tax -23,164 -19,115 -22,420 -12,255 0 -100.00%
NP 79,259 65,958 38,066 18,005 0 -100.00%
-
NP to SH 79,259 65,958 38,066 18,005 0 -100.00%
-
Tax Rate 22.62% 22.47% 37.07% 40.50% - -
Total Cost 513,011 374,520 261,006 144,934 0 -100.00%
-
Net Worth 638,253 648,537 629,651 609,925 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,090 - - - - -100.00%
Div Payout % 7.68% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 638,253 648,537 629,651 609,925 0 -100.00%
NOSH 487,216 487,622 488,102 487,940 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.38% 14.97% 12.73% 11.05% 0.00% -
ROE 12.42% 10.17% 6.05% 2.95% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 121.56 90.33 61.27 33.39 0.00 -100.00%
EPS 16.27 13.53 7.80 3.69 0.00 -100.00%
DPS 1.25 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.31 1.33 1.29 1.25 1.22 -0.07%
Adjusted Per Share Value based on latest NOSH - 487,940
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.90 66.86 45.39 24.73 0.00 -100.00%
EPS 12.03 10.01 5.78 2.73 0.00 -100.00%
DPS 0.92 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9688 0.9844 0.9557 0.9258 1.22 0.23%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.60 4.06 0.00 0.00 0.00 -
P/RPS 2.14 4.49 0.00 0.00 0.00 -100.00%
P/EPS 15.98 30.02 0.00 0.00 0.00 -100.00%
EY 6.26 3.33 0.00 0.00 0.00 -100.00%
DY 0.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.98 3.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 2.86 0.00 0.00 0.00 0.00 -
P/RPS 2.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.58 0.00 0.00 0.00 0.00 -100.00%
EY 5.69 0.00 0.00 0.00 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment