[TDM] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[TDM] TDM BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 43,914 49,397 47,879 51,578 0 0 0 -100.00%
PBT -7,254 -9,084 -15,074 -1,188 0 0 0 -100.00%
Tax -639 668 -1,412 1,188 0 0 0 -100.00%
NP -7,893 -8,416 -16,486 0 0 0 0 -100.00%
-
NP to SH -7,893 -8,416 -16,486 -3,622 0 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 51,807 57,813 64,365 51,578 0 0 0 -100.00%
-
Net Worth 158,182 163,644 178,161 233,937 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 158,182 163,644 178,161 233,937 0 0 0 -100.00%
NOSH 80,705 80,613 80,616 80,668 80,626 80,626 80,626 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -17.97% -17.04% -34.43% 0.00% 0.00% 0.00% 0.00% -
ROE -4.99% -5.14% -9.25% -1.55% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.41 61.28 59.39 63.94 0.00 0.00 0.00 -100.00%
EPS -9.78 -10.44 -20.45 -4.49 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.03 2.21 2.90 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,668
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.56 2.88 2.80 3.01 0.00 0.00 0.00 -100.00%
EPS -0.46 -0.49 -0.96 -0.21 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0924 0.0955 0.104 0.1366 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.53 1.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.81 3.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.64 -18.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -6.39 -5.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 07/02/01 29/05/00 11/05/00 30/11/99 - - - -
Price 1.03 1.73 1.91 0.00 0.00 0.00 0.00 -
P/RPS 1.89 2.82 3.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.53 -16.57 -9.34 0.00 0.00 0.00 0.00 -100.00%
EY -9.50 -6.03 -10.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.85 0.86 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment