[TDM] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -130.6%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 160,979 142,664 205,985 51,578 -1.16%
PBT 982 -34,574 -53,389 -1,188 -
Tax 122 44,354 53,389 1,188 2.37%
NP 1,104 9,780 0 0 -100.00%
-
NP to SH 1,104 -36,994 -54,956 -3,622 -
-
Tax Rate -12.42% - - - -
Total Cost 159,875 132,884 205,985 51,578 -1.15%
-
Net Worth 423,808 125,074 144,391 233,937 -0.61%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 423,808 125,074 144,391 233,937 -0.61%
NOSH 105,952 80,693 80,665 80,668 -0.28%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.69% 6.86% 0.00% 0.00% -
ROE 0.26% -29.58% -38.06% -1.55% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 151.94 176.80 255.36 63.94 -0.88%
EPS 1.04 -45.85 -68.13 -4.49 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.00 1.55 1.79 2.90 -0.33%
Adjusted Per Share Value based on latest NOSH - 80,668
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.34 8.28 11.96 2.99 -1.16%
EPS 0.06 -2.15 -3.19 -0.21 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.246 0.0726 0.0838 0.1358 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.71 0.65 1.20 0.00 -
P/RPS 0.47 0.37 0.47 0.00 -100.00%
P/EPS 68.14 -1.42 -1.76 0.00 -100.00%
EY 1.47 -70.53 -56.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.42 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 15/11/02 30/11/01 29/11/00 - -
Price 0.76 0.75 1.30 0.00 -
P/RPS 0.50 0.42 0.51 0.00 -100.00%
P/EPS 72.94 -1.64 -1.91 0.00 -100.00%
EY 1.37 -61.13 -52.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.48 0.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment