[HARBOUR] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 95.79%
YoY- 96.0%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 463 8,146 3,875 7,991 5,796 24,490 89,827 -97.00%
PBT -5,847 -39,246 143 -221 -11,441 -302,353 -46,903 -75.01%
Tax -196 535 -760 -303 -1,012 302,353 46,903 -
NP -6,043 -38,711 -617 -524 -12,453 0 0 -
-
NP to SH -6,043 -38,711 -617 -524 -12,453 -301,368 -43,138 -72.99%
-
Tax Rate - - 531.47% - - - - -
Total Cost 6,506 46,857 4,492 8,515 18,249 24,490 89,827 -82.59%
-
Net Worth -304,074 -296,508 -303,332 -296,130 0 -323,082 -29,762 370.18%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -304,074 -296,508 -303,332 -296,130 0 -323,082 -29,762 370.18%
NOSH 192,452 192,537 192,812 186,785 172,113 166,340 166,363 10.18%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1,305.18% -475.21% -15.92% -6.56% -214.86% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.24 4.23 2.01 4.28 3.37 14.72 53.99 -97.28%
EPS -3.14 -20.11 -0.32 -0.28 -7.24 -181.17 -25.93 -75.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.58 -1.54 -1.5732 -1.5854 0.00 -1.9423 -0.1789 326.69%
Adjusted Per Share Value based on latest NOSH - 186,785
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.12 2.03 0.97 2.00 1.45 6.12 22.43 -96.93%
EPS -1.51 -9.67 -0.15 -0.13 -3.11 -75.27 -10.77 -72.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7594 -0.7405 -0.7576 -0.7396 0.00 -0.8069 -0.0743 370.29%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.05 0.09 0.17 0.43 0.20 0.51 0.58 -
P/RPS 0.00 2.13 8.46 10.05 5.94 3.46 1.07 -
P/EPS 0.00 -0.45 -53.13 -153.28 -2.76 -0.28 -2.24 -
EY 0.00 -223.40 -1.88 -0.65 -36.18 -355.25 -44.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 30/08/02 30/05/02 27/02/02 30/11/01 27/08/01 29/05/01 -
Price 0.04 0.04 0.14 0.26 0.63 0.49 0.57 -
P/RPS 0.00 0.95 6.97 6.08 18.71 3.33 1.06 -
P/EPS 0.00 -0.20 -43.75 -92.68 -8.71 -0.27 -2.20 -
EY 0.00 -502.64 -2.29 -1.08 -11.48 -369.75 -45.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment