[GOPENG] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GOPENG] GOPENG BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -158.46%
YoY- -185.84%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 4,788 6,629 10,595 6,768 4,815 2,795 10,693 -41.55%
PBT -1,170 -1,323 -1,742 -2,134 4,311 -2,425 -1,147 1.33%
Tax 2,557 1,323 1,742 2,134 -339 2,425 1,147 70.90%
NP 1,387 0 0 0 3,972 0 0 -
-
NP to SH 1,387 -1,492 -2,001 -2,322 3,972 -2,423 -1,634 -
-
Tax Rate - - - - 7.86% - - -
Total Cost 3,401 6,629 10,595 6,768 843 2,795 10,693 -53.50%
-
Net Worth 152,569 165,984 18,008,999 203,621 207,627 206,403 15,378,400 -95.42%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 152,569 165,984 18,008,999 203,621 207,627 206,403 15,378,400 -95.42%
NOSH 173,374 186,499 20,010,000 178,615 180,545 179,481 16,360,000 -95.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 28.97% 0.00% 0.00% 0.00% 82.49% 0.00% 0.00% -
ROE 0.91% -0.90% -0.01% -1.14% 1.91% -1.17% -0.01% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.76 3.55 0.05 3.79 2.67 1.56 0.07 1066.26%
EPS -0.80 -0.80 -0.01 -1.30 2.20 -1.35 -0.01 1771.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.90 1.14 1.15 1.15 0.94 -4.31%
Adjusted Per Share Value based on latest NOSH - 178,615
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.19 1.64 2.63 1.68 1.19 0.69 2.65 -41.44%
EPS 0.34 -0.37 -0.50 -0.58 0.98 -0.60 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3781 0.4114 44.6331 0.5047 0.5146 0.5115 38.1134 -95.42%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.55 0.52 0.57 0.49 0.44 0.40 0.60 -
P/RPS 19.92 14.63 1,076.52 12.93 16.50 25.69 917.98 -92.27%
P/EPS 68.75 -65.00 -5,700.00 -37.69 20.00 -29.63 -6,007.34 -
EY 1.45 -1.54 -0.02 -2.65 5.00 -3.38 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.63 0.43 0.38 0.35 0.64 -1.04%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 17/05/02 28/02/02 29/11/01 27/08/01 27/07/01 28/02/01 -
Price 0.48 0.61 0.50 0.62 0.64 0.70 0.56 -
P/RPS 17.38 17.16 944.31 16.36 24.00 44.95 856.78 -92.61%
P/EPS 60.00 -76.25 -5,000.00 -47.69 29.09 -51.85 -5,606.85 -
EY 1.67 -1.31 -0.02 -2.10 3.44 -1.93 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.69 0.56 0.54 0.56 0.61 0.60 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment