[KUCHAI] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 304.32%
YoY- -32.92%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 257 326 600 1,412 297 370 985 -59.20%
PBT 15,169 -3,559 39,862 22,274 -10,807 -42,000 -50,077 -
Tax -14 -14 -19 -113 -39 -21 -15 -4.49%
NP 15,155 -3,573 39,843 22,161 -10,846 -42,021 -50,092 -
-
NP to SH 15,155 -3,573 39,843 22,161 -10,846 -42,021 -50,092 -
-
Tax Rate 0.09% - 0.05% 0.51% - - - -
Total Cost -14,898 3,899 -39,243 -20,749 11,143 42,391 51,077 -
-
Net Worth 266,367 257,553 266,851 225,427 203,422 212,737 255,770 2.74%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - 989 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 266,367 257,553 266,851 225,427 203,422 212,737 255,770 2.74%
NOSH 120,277 119,100 120,736 120,440 120,511 120,750 120,703 -0.23%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5,896.89% -1,096.01% 6,640.50% 1,569.48% -3,651.85% -11,357.03% -5,085.48% -
ROE 5.69% -1.39% 14.93% 9.83% -5.33% -19.75% -19.58% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.21 0.27 0.50 1.17 0.25 0.31 0.82 -59.70%
EPS 12.60 -3.00 33.00 18.40 -9.00 -34.80 -41.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.82 -
NAPS 2.2146 2.1625 2.2102 1.8717 1.688 1.7618 2.119 2.98%
Adjusted Per Share Value based on latest NOSH - 120,440
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.21 0.26 0.48 1.14 0.24 0.30 0.80 -59.03%
EPS 12.25 -2.89 32.20 17.91 -8.76 -33.96 -40.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.80 -
NAPS 2.1525 2.0813 2.1564 1.8217 1.6439 1.7191 2.0669 2.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.81 0.72 0.81 0.69 0.60 0.61 0.79 -
P/RPS 379.09 263.04 162.99 58.86 243.46 199.07 96.81 148.64%
P/EPS 6.43 -24.00 2.45 3.75 -6.67 -1.75 -1.90 -
EY 15.56 -4.17 40.74 26.67 -15.00 -57.05 -52.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 0.37 0.33 0.37 0.37 0.36 0.35 0.37 0.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 22/02/10 24/11/09 28/08/09 29/05/09 25/02/09 27/11/08 -
Price 0.80 0.73 0.75 0.83 0.69 0.60 0.64 -
P/RPS 374.41 266.70 150.92 70.80 279.98 195.81 78.43 183.78%
P/EPS 6.35 -24.33 2.27 4.51 -7.67 -1.72 -1.54 -
EY 15.75 -4.11 44.00 22.17 -13.04 -58.00 -64.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
P/NAPS 0.36 0.34 0.34 0.44 0.41 0.34 0.30 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment