[KUCHAI] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 524.15%
YoY- 239.73%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 319 920 2,759 257 326 600 1,412 -62.80%
PBT 1,154 -9,998 17,659 15,169 -3,559 39,862 22,274 -86.02%
Tax -1 -20 -31 -14 -14 -19 -113 -95.68%
NP 1,153 -10,018 17,628 15,155 -3,573 39,843 22,161 -85.98%
-
NP to SH 1,153 -10,018 17,628 15,155 -3,573 39,843 22,161 -85.98%
-
Tax Rate 0.09% - 0.18% 0.09% - 0.05% 0.51% -
Total Cost -834 10,938 -14,869 -14,898 3,899 -39,243 -20,749 -88.19%
-
Net Worth 243,000 273,551 284,136 266,367 257,553 266,851 225,427 5.11%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 243,000 273,551 284,136 266,367 257,553 266,851 225,427 5.11%
NOSH 121,500 120,698 120,739 120,277 119,100 120,736 120,440 0.58%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 361.44% -1,088.91% 638.93% 5,896.89% -1,096.01% 6,640.50% 1,569.48% -
ROE 0.47% -3.66% 6.20% 5.69% -1.39% 14.93% 9.83% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.26 0.76 2.29 0.21 0.27 0.50 1.17 -63.21%
EPS 1.00 -8.30 14.60 12.60 -3.00 33.00 18.40 -85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.2664 2.3533 2.2146 2.1625 2.2102 1.8717 4.50%
Adjusted Per Share Value based on latest NOSH - 120,277
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.26 0.74 2.23 0.21 0.26 0.48 1.14 -62.57%
EPS 0.93 -8.10 14.25 12.25 -2.89 32.20 17.91 -86.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9638 2.2107 2.2962 2.1526 2.0814 2.1565 1.8218 5.11%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.60 0.81 0.81 0.81 0.72 0.81 0.69 -
P/RPS 609.40 106.27 35.45 379.09 263.04 162.99 58.86 373.01%
P/EPS 168.60 -9.76 5.55 6.43 -24.00 2.45 3.75 1155.66%
EY 0.59 -10.25 18.02 15.56 -4.17 40.74 26.67 -92.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.36 0.34 0.37 0.33 0.37 0.37 66.97%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 27/08/10 20/05/10 22/02/10 24/11/09 28/08/09 -
Price 1.25 1.48 0.83 0.80 0.73 0.75 0.83 -
P/RPS 476.10 194.17 36.32 374.41 266.70 150.92 70.80 255.03%
P/EPS 131.72 -17.83 5.68 6.35 -24.33 2.27 4.51 842.57%
EY 0.76 -5.61 17.59 15.75 -4.11 44.00 22.17 -89.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.35 0.36 0.34 0.34 0.44 26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment