[MMCCORP] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -36.69%
YoY- -22.41%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 1,440,030 1,983,827 2,304,691 1,733,810 2,866,746 1,860,254 1,847,072 -15.33%
PBT 1,455,441 234,668 347,819 191,849 259,910 86,031 -89,361 -
Tax -64,831 -57,317 -52,861 -12,809 18,048 -33,685 156,636 -
NP 1,390,610 177,351 294,958 179,040 277,958 52,346 67,275 657.37%
-
NP to SH 1,349,533 95,754 199,152 104,754 165,451 23,575 35,822 1031.29%
-
Tax Rate 4.45% 24.42% 15.20% 6.68% -6.94% 39.15% - -
Total Cost 49,420 1,806,476 2,009,733 1,554,770 2,588,788 1,807,908 1,779,797 -90.89%
-
Net Worth 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 7,186,435 15.56%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 7,186,435 15.56%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 96.57% 8.94% 12.80% 10.33% 9.70% 2.81% 3.64% -
ROE 15.13% 1.26% 2.66% 1.43% 2.28% 0.33% 0.50% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.29 65.15 75.69 56.94 94.14 61.09 60.66 -15.33%
EPS 44.32 3.14 6.54 3.44 5.43 0.77 1.18 1029.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.49 2.46 2.40 2.38 2.36 2.36 15.56%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.29 65.15 75.69 56.94 94.14 61.09 60.66 -15.33%
EPS 44.32 3.14 6.54 3.44 5.43 0.77 1.18 1029.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.49 2.46 2.40 2.38 2.36 2.36 15.56%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.51 2.53 2.39 2.38 2.54 2.82 2.88 -
P/RPS 5.31 3.88 3.16 4.18 2.70 4.62 4.75 7.73%
P/EPS 5.66 80.46 36.54 69.18 46.75 364.25 244.82 -91.94%
EY 17.66 1.24 2.74 1.45 2.14 0.27 0.41 1137.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.02 0.97 0.99 1.07 1.19 1.22 -20.84%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 28/05/15 25/02/15 26/11/14 27/08/14 28/05/14 27/02/14 -
Price 1.60 2.60 2.60 2.35 2.35 2.72 2.78 -
P/RPS 3.38 3.99 3.44 4.13 2.50 4.45 4.58 -18.38%
P/EPS 3.61 82.68 39.75 68.31 43.25 351.33 236.32 -93.89%
EY 27.70 1.21 2.52 1.46 2.31 0.28 0.42 1544.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.04 1.06 0.98 0.99 1.15 1.18 -39.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment