[MMCCORP] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -34.19%
YoY- 167.23%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 2,304,691 1,733,810 2,866,746 1,860,254 1,847,072 1,956,615 1,901,470 13.63%
PBT 347,819 191,849 259,910 86,031 -89,361 168,495 42,154 306.76%
Tax -52,861 -12,809 18,048 -33,685 156,636 41,866 35,164 -
NP 294,958 179,040 277,958 52,346 67,275 210,361 77,318 143.55%
-
NP to SH 199,152 104,754 165,451 23,575 35,822 135,018 43,861 173.44%
-
Tax Rate 15.20% 6.68% -6.94% 39.15% - -24.85% -83.42% -
Total Cost 2,009,733 1,554,770 2,588,788 1,807,908 1,779,797 1,746,254 1,824,152 6.65%
-
Net Worth 7,490,946 7,308,240 7,247,338 7,186,435 7,186,435 7,216,886 6,973,278 4.87%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 7,490,946 7,308,240 7,247,338 7,186,435 7,186,435 7,216,886 6,973,278 4.87%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 12.80% 10.33% 9.70% 2.81% 3.64% 10.75% 4.07% -
ROE 2.66% 1.43% 2.28% 0.33% 0.50% 1.87% 0.63% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 75.69 56.94 94.14 61.09 60.66 64.25 62.44 13.64%
EPS 6.54 3.44 5.43 0.77 1.18 4.43 1.44 173.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.40 2.38 2.36 2.36 2.37 2.29 4.87%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 75.69 56.94 94.14 61.09 60.66 64.25 62.44 13.64%
EPS 6.54 3.44 5.43 0.77 1.18 4.43 1.44 173.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.40 2.38 2.36 2.36 2.37 2.29 4.87%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.39 2.38 2.54 2.82 2.88 2.59 2.70 -
P/RPS 3.16 4.18 2.70 4.62 4.75 4.03 4.32 -18.77%
P/EPS 36.54 69.18 46.75 364.25 244.82 58.41 187.45 -66.28%
EY 2.74 1.45 2.14 0.27 0.41 1.71 0.53 198.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 1.07 1.19 1.22 1.09 1.18 -12.21%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 26/11/14 27/08/14 28/05/14 27/02/14 29/11/13 30/08/13 -
Price 2.60 2.35 2.35 2.72 2.78 2.82 2.50 -
P/RPS 3.44 4.13 2.50 4.45 4.58 4.39 4.00 -9.54%
P/EPS 39.75 68.31 43.25 351.33 236.32 63.60 173.57 -62.46%
EY 2.52 1.46 2.31 0.28 0.42 1.57 0.58 165.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.98 0.99 1.15 1.18 1.19 1.09 -1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment