[PTGTIN] QoQ Quarter Result on 31-Jan-2003 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -87.0%
YoY- 35.96%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 4,906 342 5,135 8,560 42,109 28,934 5,431 -6.53%
PBT -1,316 -4,744 512 1,430 10,871 11,632 1,070 -
Tax 152 1,531 -381 -655 -4,909 -3,164 -743 -
NP -1,164 -3,213 131 775 5,962 8,468 327 -
-
NP to SH -1,164 -3,213 131 775 5,962 8,468 327 -
-
Tax Rate - - 74.41% 45.80% 45.16% 27.20% 69.44% -
Total Cost 6,070 3,555 5,004 7,785 36,147 20,466 5,104 12.21%
-
Net Worth 383,435 380,032 363,525 394,545 350,029 266,630 261,599 28.94%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - 130 - - - - -
Div Payout % - - 100.00% - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 383,435 380,032 363,525 394,545 350,029 266,630 261,599 28.94%
NOSH 342,352 345,483 327,500 352,272 312,526 246,880 251,538 22.74%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin -23.73% -939.47% 2.55% 9.05% 14.16% 29.27% 6.02% -
ROE -0.30% -0.85% 0.04% 0.20% 1.70% 3.18% 0.13% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 1.43 0.10 1.57 2.43 13.47 11.72 2.16 -23.98%
EPS -0.34 -0.93 0.04 0.22 1.91 3.43 0.13 -
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.11 1.12 1.12 1.08 1.04 5.05%
Adjusted Per Share Value based on latest NOSH - 352,272
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 1.42 0.10 1.48 2.47 12.17 8.36 1.57 -6.45%
EPS -0.34 -0.93 0.04 0.22 1.72 2.45 0.09 -
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.1079 1.098 1.0503 1.14 1.0113 0.7704 0.7558 28.95%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 0.54 0.50 0.38 0.45 0.54 0.47 0.61 -
P/RPS 37.68 505.09 24.24 18.52 4.01 4.01 28.25 21.10%
P/EPS -158.82 -53.76 950.00 204.55 28.31 13.70 469.23 -
EY -0.63 -1.86 0.11 0.49 3.53 7.30 0.21 -
DY 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.34 0.40 0.48 0.44 0.59 -12.81%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 24/12/03 26/09/03 24/06/03 28/03/03 31/12/02 30/09/02 27/06/02 -
Price 0.49 0.47 0.43 0.38 0.43 0.40 0.49 -
P/RPS 34.19 474.79 27.42 15.64 3.19 3.41 22.69 31.33%
P/EPS -144.12 -50.54 1,075.00 172.73 22.54 11.66 376.92 -
EY -0.69 -1.98 0.09 0.58 4.44 8.58 0.27 -
DY 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.39 0.34 0.38 0.37 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment