[PTGTIN] YoY Annualized Quarter Result on 31-Jan-2003 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -79.78%
YoY- 35.96%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 18,324 7,812 312 34,240 33,136 7,666 2,648 38.00%
PBT -7,536 -1,628 -5,048 5,720 5,004 2,604 -4,288 9.84%
Tax -492 -260 0 -2,620 -2,724 -1,735 -64 40.44%
NP -8,028 -1,888 -5,048 3,100 2,280 869 -4,352 10.73%
-
NP to SH -8,028 -1,888 -5,048 3,100 2,280 869 -4,352 10.73%
-
Tax Rate - - - 45.80% 54.44% 66.63% - -
Total Cost 26,352 9,700 5,360 31,140 30,856 6,797 7,000 24.69%
-
Net Worth 366,796 374,228 382,010 394,545 257,739 87,910 7,064 93.03%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 366,796 374,228 382,010 394,545 257,739 87,910 7,064 93.03%
NOSH 346,034 337,142 341,081 352,272 247,826 101,046 20,185 60.50%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -43.81% -24.17% -1,617.95% 9.05% 6.88% 11.34% -164.35% -
ROE -2.19% -0.50% -1.32% 0.79% 0.88% 0.99% -61.60% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 5.30 2.32 0.09 9.72 13.37 7.59 13.12 -14.00%
EPS -2.32 -0.56 -1.48 0.88 0.92 0.86 -21.56 -31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.11 1.12 1.12 1.04 0.87 0.35 20.26%
Adjusted Per Share Value based on latest NOSH - 352,272
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 5.29 2.26 0.09 9.89 9.57 2.21 0.77 37.83%
EPS -2.32 -0.55 -1.46 0.90 0.66 0.25 -1.26 10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0598 1.0813 1.1038 1.14 0.7447 0.254 0.0204 93.05%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.12 0.47 0.47 0.45 0.59 0.69 2.09 -
P/RPS 2.27 20.28 513.81 4.63 4.41 9.09 15.93 -27.70%
P/EPS -5.17 -83.93 -31.76 51.14 64.13 80.23 -9.69 -9.93%
EY -19.33 -1.19 -3.15 1.96 1.56 1.25 -10.32 11.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.42 0.42 0.40 0.57 0.79 5.97 -48.57%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/06 30/03/05 25/03/04 28/03/03 28/03/02 30/03/01 29/03/00 -
Price 0.14 0.44 0.57 0.38 0.54 0.48 2.09 -
P/RPS 2.64 18.99 623.13 3.91 4.04 6.33 15.93 -25.86%
P/EPS -6.03 -78.57 -38.51 43.18 58.70 55.81 -9.69 -7.59%
EY -16.57 -1.27 -2.60 2.32 1.70 1.79 -10.32 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.40 0.51 0.34 0.52 0.55 5.97 -47.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment