[IJMPLNT] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 90.89%
YoY- 65.49%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 134,722 146,428 180,933 128,351 98,970 160,426 133,633 0.54%
PBT 14,423 71,557 62,880 66,387 32,726 59,830 64,692 -63.19%
Tax -7,424 -17,654 -15,876 -16,867 -6,811 -15,783 -17,356 -43.19%
NP 6,999 53,903 47,004 49,520 25,915 44,047 47,336 -72.00%
-
NP to SH 7,068 53,888 46,883 49,474 25,917 44,045 47,336 -71.82%
-
Tax Rate 51.47% 24.67% 25.25% 25.41% 20.81% 26.38% 26.83% -
Total Cost 127,723 92,525 133,929 78,831 73,055 116,379 86,297 29.84%
-
Net Worth 1,389,504 1,395,314 1,354,397 1,290,974 1,307,885 1,273,300 1,233,459 8.25%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 80,318 - - - 64,190 - - -
Div Payout % 1,136.36% - - - 247.68% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,389,504 1,395,314 1,354,397 1,290,974 1,307,885 1,273,300 1,233,459 8.25%
NOSH 803,181 801,904 801,418 801,847 802,383 800,818 800,947 0.18%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.20% 36.81% 25.98% 38.58% 26.18% 27.46% 35.42% -
ROE 0.51% 3.86% 3.46% 3.83% 1.98% 3.46% 3.84% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.77 18.26 22.58 16.01 12.33 20.03 16.68 0.35%
EPS 0.88 6.72 5.85 6.17 3.23 5.50 5.91 -71.87%
DPS 10.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.73 1.74 1.69 1.61 1.63 1.59 1.54 8.05%
Adjusted Per Share Value based on latest NOSH - 801,847
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.30 16.63 20.55 14.58 11.24 18.22 15.18 0.52%
EPS 0.80 6.12 5.32 5.62 2.94 5.00 5.38 -71.89%
DPS 9.12 0.00 0.00 0.00 7.29 0.00 0.00 -
NAPS 1.5779 1.5845 1.5381 1.466 1.4853 1.446 1.4007 8.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.30 2.82 2.49 2.76 2.95 2.98 2.46 -
P/RPS 19.67 15.44 11.03 17.24 23.92 14.88 14.74 21.18%
P/EPS 375.00 41.96 42.56 44.73 91.33 54.18 41.62 332.41%
EY 0.27 2.38 2.35 2.24 1.09 1.85 2.40 -76.66%
DY 3.03 0.00 0.00 0.00 2.71 0.00 0.00 -
P/NAPS 1.91 1.62 1.47 1.71 1.81 1.87 1.60 12.51%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 22/02/12 25/11/11 24/08/11 27/05/11 23/02/11 23/11/10 -
Price 3.00 3.40 2.64 2.58 2.83 2.88 2.89 -
P/RPS 17.89 18.62 11.69 16.12 22.94 14.38 17.32 2.18%
P/EPS 340.91 50.60 45.13 41.82 87.62 52.36 48.90 264.50%
EY 0.29 1.98 2.22 2.39 1.14 1.91 2.04 -72.72%
DY 3.33 0.00 0.00 0.00 2.83 0.00 0.00 -
P/NAPS 1.73 1.95 1.56 1.60 1.74 1.81 1.88 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment