[IJMPLNT] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -86.88%
YoY- -72.73%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 132,756 188,016 135,116 134,722 98,970 102,007 78,995 9.03%
PBT -14,816 78,816 29,460 14,423 32,726 25,826 7,482 -
Tax 21,420 -20,242 -7,589 -7,424 -6,811 -10,081 1,017 66.14%
NP 6,604 58,574 21,871 6,999 25,915 15,745 8,499 -4.11%
-
NP to SH 10,082 52,405 22,199 7,068 25,917 15,742 8,498 2.88%
-
Tax Rate - 25.68% 25.76% 51.47% 20.81% 39.03% -13.59% -
Total Cost 126,152 129,442 113,245 127,723 73,055 86,262 70,496 10.17%
-
Net Worth 1,611,462 1,380,346 1,394,449 1,389,504 1,307,885 1,204,744 830,631 11.67%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 52,834 56,176 56,098 80,318 64,190 40,158 51,115 0.55%
Div Payout % 524.05% 107.20% 252.71% 1,136.36% 247.68% 255.10% 601.50% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,611,462 1,380,346 1,394,449 1,389,504 1,307,885 1,204,744 830,631 11.67%
NOSH 880,580 802,526 801,407 803,181 802,383 803,163 638,947 5.48%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.97% 31.15% 16.19% 5.20% 26.18% 15.44% 10.76% -
ROE 0.63% 3.80% 1.59% 0.51% 1.98% 1.31% 1.02% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.08 23.43 16.86 16.77 12.33 12.70 12.36 3.36%
EPS 1.14 6.53 2.77 0.88 3.23 1.96 1.33 -2.53%
DPS 6.00 7.00 7.00 10.00 8.00 5.00 8.00 -4.67%
NAPS 1.83 1.72 1.74 1.73 1.63 1.50 1.30 5.86%
Adjusted Per Share Value based on latest NOSH - 803,181
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.08 21.35 15.34 15.30 11.24 11.58 8.97 9.03%
EPS 1.14 5.95 2.52 0.80 2.94 1.79 0.97 2.72%
DPS 6.00 6.38 6.37 9.12 7.29 4.56 5.80 0.56%
NAPS 1.83 1.5675 1.5836 1.5779 1.4853 1.3681 0.9433 11.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.36 3.35 3.00 3.30 2.95 2.55 2.09 -
P/RPS 22.29 14.30 17.79 19.67 23.92 20.08 16.90 4.71%
P/EPS 293.47 51.30 108.30 375.00 91.33 130.10 157.14 10.96%
EY 0.34 1.95 0.92 0.27 1.09 0.77 0.64 -10.00%
DY 1.79 2.09 2.33 3.03 2.71 1.96 3.83 -11.90%
P/NAPS 1.84 1.95 1.72 1.91 1.81 1.70 1.61 2.24%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 27/05/14 28/05/13 29/05/12 27/05/11 26/05/10 26/05/09 -
Price 3.49 3.58 3.00 3.00 2.83 2.40 2.72 -
P/RPS 23.15 15.28 17.79 17.89 22.94 18.90 22.00 0.85%
P/EPS 304.82 54.82 108.30 340.91 87.62 122.45 204.51 6.87%
EY 0.33 1.82 0.92 0.29 1.14 0.82 0.49 -6.37%
DY 1.72 1.96 2.33 3.33 2.83 2.08 2.94 -8.54%
P/NAPS 1.91 2.08 1.72 1.73 1.74 1.60 2.09 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment