[IJMPLNT] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 560.45%
YoY- -16.12%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 201,382 139,378 115,047 155,687 145,136 141,743 132,756 31.92%
PBT 64,072 38,641 3,245 53,579 -32,283 25,870 -14,816 -
Tax -18,809 -11,478 -18,066 -24,342 17,686 -3,646 21,420 -
NP 45,263 27,163 -14,821 29,237 -14,597 22,224 6,604 259.55%
-
NP to SH 44,208 25,205 -16,478 22,751 -4,941 22,865 10,082 167.17%
-
Tax Rate 29.36% 29.70% 556.73% 45.43% - 14.09% - -
Total Cost 156,119 112,215 129,868 126,450 159,733 119,519 126,152 15.22%
-
Net Worth 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 3.95%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 44,029 44,029 - - - 52,834 -
Div Payout % - 174.68% 0.00% - - - 524.05% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 3.95%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 22.48% 19.49% -12.88% 18.78% -10.06% 15.68% 4.97% -
ROE 2.59% 1.55% -1.02% 1.36% -0.30% 1.45% 0.63% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 22.87 15.83 13.06 17.68 16.48 16.10 15.08 31.90%
EPS 5.02 2.86 -1.87 2.58 -0.56 2.60 1.14 167.93%
DPS 0.00 5.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 1.94 1.85 1.84 1.90 1.85 1.79 1.83 3.95%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 22.87 15.83 13.06 17.68 16.48 16.10 15.08 31.90%
EPS 5.02 2.86 -1.87 2.58 -0.56 2.60 1.14 167.93%
DPS 0.00 5.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 1.94 1.85 1.84 1.90 1.85 1.79 1.83 3.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.57 3.40 3.58 3.55 3.21 3.60 3.36 -
P/RPS 15.61 21.48 27.40 20.08 19.48 22.37 22.29 -21.08%
P/EPS 71.11 118.78 -191.31 137.40 -572.08 138.64 293.47 -61.03%
EY 1.41 0.84 -0.52 0.73 -0.17 0.72 0.34 157.45%
DY 0.00 1.47 1.40 0.00 0.00 0.00 1.79 -
P/NAPS 1.84 1.84 1.95 1.87 1.74 2.01 1.84 0.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 -
Price 3.32 3.30 3.32 3.62 3.55 3.20 3.49 -
P/RPS 14.52 20.85 25.41 20.48 21.54 19.88 23.15 -26.66%
P/EPS 66.13 115.29 -177.42 140.11 -632.68 123.24 304.82 -63.79%
EY 1.51 0.87 -0.56 0.71 -0.16 0.81 0.33 174.85%
DY 0.00 1.52 1.51 0.00 0.00 0.00 1.72 -
P/NAPS 1.71 1.78 1.80 1.91 1.92 1.79 1.91 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment