[IJMPLNT] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 963.67%
YoY- 1109.21%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 211,370 205,985 195,393 237,812 172,861 133,067 164,802 17.99%
PBT -2,430 115,298 -73,438 33,303 -4,954 -5,383 16,720 -
Tax -771 -27,374 -12,835 -11,857 1,924 261 -2,562 -54.99%
NP -3,201 87,924 -86,273 21,446 -3,030 -5,122 14,158 -
-
NP to SH -1,040 82,116 -76,387 20,063 -2,323 -4,776 13,516 -
-
Tax Rate - 23.74% - 35.60% - - 15.32% -
Total Cost 214,571 118,061 281,666 216,366 175,891 138,189 150,644 26.51%
-
Net Worth 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 -2.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 17,611 - - - 17,611 -
Div Payout % - - 0.00% - - - 130.30% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 -2.21%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.51% 42.68% -44.15% 9.02% -1.75% -3.85% 8.59% -
ROE -0.08% 6.06% -6.43% 1.49% -0.17% -0.36% 1.02% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.00 23.39 22.19 27.01 19.63 15.11 18.72 17.96%
EPS -0.12 9.33 -8.67 2.28 -0.26 -0.54 1.53 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.46 1.54 1.35 1.53 1.51 1.50 1.51 -2.21%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.00 23.39 22.19 27.01 19.63 15.11 18.72 17.96%
EPS -0.12 9.33 -8.67 2.28 -0.26 -0.54 1.53 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.46 1.54 1.35 1.53 1.51 1.50 1.51 -2.21%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.60 1.68 1.44 2.36 1.53 1.47 1.57 -
P/RPS 6.67 7.18 6.49 8.74 7.79 9.73 8.39 -14.14%
P/EPS -1,354.74 18.02 -16.60 103.58 -579.98 -271.03 102.29 -
EY -0.07 5.55 -6.02 0.97 -0.17 -0.37 0.98 -
DY 0.00 0.00 1.39 0.00 0.00 0.00 1.27 -
P/NAPS 1.10 1.09 1.07 1.54 1.01 0.98 1.04 3.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 -
Price 1.86 1.75 1.66 1.77 1.78 1.43 1.47 -
P/RPS 7.75 7.48 7.48 6.55 9.07 9.46 7.85 -0.84%
P/EPS -1,574.88 18.77 -19.14 77.69 -674.75 -263.66 95.77 -
EY -0.06 5.33 -5.23 1.29 -0.15 -0.38 1.04 -
DY 0.00 0.00 1.20 0.00 0.00 0.00 1.36 -
P/NAPS 1.27 1.14 1.23 1.16 1.18 0.95 0.97 19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment