[IJMPLNT] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 497.88%
YoY- 166.57%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 850,560 812,051 739,133 708,542 613,599 580,824 630,900 21.97%
PBT 72,733 70,209 -50,472 39,686 4,374 -22,421 -43,307 -
Tax -52,837 -50,142 -22,507 -12,234 -937 -2,115 -922 1375.48%
NP 19,896 20,067 -72,979 27,452 3,437 -24,536 -44,229 -
-
NP to SH 24,752 23,469 -63,423 26,480 4,429 -21,543 -36,344 -
-
Tax Rate 72.65% 71.42% - 30.83% 21.42% - - -
Total Cost 830,664 791,984 812,112 681,090 610,162 605,360 675,129 14.77%
-
Net Worth 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 -2.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 17,611 17,611 17,611 17,611 17,611 17,611 17,611 0.00%
Div Payout % 71.15% 75.04% 0.00% 66.51% 397.64% 0.00% 0.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 -2.21%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.34% 2.47% -9.87% 3.87% 0.56% -4.22% -7.01% -
ROE 1.93% 1.73% -5.34% 1.97% 0.33% -1.63% -2.73% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 96.59 92.22 83.94 80.46 69.68 65.96 71.65 21.96%
EPS 2.81 2.67 -7.20 3.01 0.50 -2.45 -4.13 -
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.46 1.54 1.35 1.53 1.51 1.50 1.51 -2.21%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 96.59 92.22 83.94 80.46 69.68 65.96 71.65 21.96%
EPS 2.81 2.67 -7.20 3.01 0.50 -2.45 -4.13 -
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.46 1.54 1.35 1.53 1.51 1.50 1.51 -2.21%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.60 1.68 1.44 2.36 1.53 1.47 1.57 -
P/RPS 1.66 1.82 1.72 2.93 2.20 2.23 2.19 -16.82%
P/EPS 56.92 63.04 -19.99 78.48 304.20 -60.09 -38.04 -
EY 1.76 1.59 -5.00 1.27 0.33 -1.66 -2.63 -
DY 1.25 1.19 1.39 0.85 1.31 1.36 1.27 -1.04%
P/NAPS 1.10 1.09 1.07 1.54 1.01 0.98 1.04 3.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 -
Price 1.86 1.75 1.66 1.77 1.78 1.43 1.47 -
P/RPS 1.93 1.90 1.98 2.20 2.55 2.17 2.05 -3.93%
P/EPS 66.17 65.66 -23.05 58.86 353.90 -58.45 -35.62 -
EY 1.51 1.52 -4.34 1.70 0.28 -1.71 -2.81 -
DY 1.08 1.14 1.20 1.13 1.12 1.40 1.36 -14.20%
P/NAPS 1.27 1.14 1.23 1.16 1.18 0.95 0.97 19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment