[IJMPLNT] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 6502.89%
YoY- 231.9%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 299,782 271,715 246,381 271,957 211,370 205,985 195,393 32.98%
PBT 132,422 83,097 60,411 98,850 -2,430 115,298 -73,438 -
Tax -28,480 -21,311 -307 -28,670 -771 -27,374 -12,835 70.04%
NP 103,942 61,786 60,104 70,180 -3,201 87,924 -86,273 -
-
NP to SH 101,040 60,060 57,417 66,590 -1,040 82,116 -76,387 -
-
Tax Rate 21.51% 25.65% 0.51% 29.00% - 23.74% - -
Total Cost 195,840 209,929 186,277 201,777 214,571 118,061 281,666 -21.49%
-
Net Worth 1,532,210 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 18.41%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 88,058 - - - 17,611 -
Div Payout % - - 153.37% - - - 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,532,210 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 18.41%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 34.67% 22.74% 24.39% 25.81% -1.51% 42.68% -44.15% -
ROE 6.59% 4.26% 4.00% 4.82% -0.08% 6.06% -6.43% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 34.04 30.86 27.98 30.88 24.00 23.39 22.19 32.97%
EPS 11.47 6.82 6.52 7.56 -0.12 9.33 -8.67 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.00 -
NAPS 1.74 1.60 1.63 1.57 1.46 1.54 1.35 18.41%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 34.04 30.86 27.98 30.88 24.00 23.39 22.19 32.97%
EPS 11.47 6.82 6.52 7.56 -0.12 9.33 -8.67 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.00 -
NAPS 1.74 1.60 1.63 1.57 1.46 1.54 1.35 18.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.10 3.09 1.68 1.82 1.60 1.68 1.44 -
P/RPS 9.11 10.01 6.00 5.89 6.67 7.18 6.49 25.34%
P/EPS 27.02 45.30 25.77 24.07 -1,354.74 18.02 -16.60 -
EY 3.70 2.21 3.88 4.15 -0.07 5.55 -6.02 -
DY 0.00 0.00 5.95 0.00 0.00 0.00 1.39 -
P/NAPS 1.78 1.93 1.03 1.16 1.10 1.09 1.07 40.35%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 -
Price 3.10 3.06 1.88 1.81 1.86 1.75 1.66 -
P/RPS 9.11 9.92 6.72 5.86 7.75 7.48 7.48 14.03%
P/EPS 27.02 44.86 28.83 23.94 -1,574.88 18.77 -19.14 -
EY 3.70 2.23 3.47 4.18 -0.06 5.33 -5.23 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 1.20 -
P/NAPS 1.78 1.91 1.15 1.15 1.27 1.14 1.23 27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment