[AYER] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 243.07%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 242 1,079 327 2,176 2,514 6,256 6,156 3.32%
PBT 1,475 1,205 1,205 1,615 576 23,618 3,166 0.77%
Tax -413 -337 -337 -452 -237 -328 -390 -0.05%
NP 1,062 868 868 1,163 339 23,290 2,776 0.97%
-
NP to SH 1,062 868 868 1,163 339 23,290 2,776 0.97%
-
Tax Rate 28.00% 27.97% 27.97% 27.99% 41.15% 1.39% 12.32% -
Total Cost -820 211 -541 1,013 2,175 -17,034 3,380 -
-
Net Worth 245,307 244,686 0 244,605 244,200 24,607,455 22,293,127 4.66%
Dividend
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - 3,766 - - -
Div Payout % - - - - 1,111.11% - - -
Equity
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 245,307 244,686 0 244,605 244,200 24,607,455 22,293,127 4.66%
NOSH 74,788 74,827 74,827 75,032 75,333 24,951 24,964 -1.10%
Ratio Analysis
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 438.84% 80.44% 265.44% 53.45% 13.48% 372.28% 45.09% -
ROE 0.43% 0.35% 0.00% 0.48% 0.14% 0.09% 0.01% -
Per Share
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.32 1.44 0.44 2.90 3.34 25.07 24.66 4.49%
EPS 1.42 1.16 1.16 1.55 0.45 93.34 11.12 2.10%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.28 3.27 0.00 3.26 3.2416 986.20 893.01 5.83%
Adjusted Per Share Value based on latest NOSH - 75,032
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.32 1.44 0.44 2.91 3.36 8.36 8.22 3.33%
EPS 1.42 1.16 1.16 1.55 0.45 31.11 3.71 0.97%
DPS 0.00 0.00 0.00 0.00 5.03 0.00 0.00 -
NAPS 3.2767 3.2684 0.00 3.2673 3.2619 328.6944 297.7808 4.66%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 28/09/00 30/06/00 31/03/00 - - -
Price 3.40 4.00 4.00 4.70 6.05 0.00 0.00 -
P/RPS 1,050.75 277.40 915.32 162.06 181.29 0.00 0.00 -100.00%
P/EPS 239.44 344.83 344.83 303.23 1,344.44 0.00 0.00 -100.00%
EY 0.42 0.29 0.29 0.33 0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 1.04 1.22 0.00 1.44 1.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/02/01 28/11/00 - 28/08/00 21/07/00 02/05/00 24/11/99 -
Price 3.00 3.86 0.00 4.70 4.90 5.35 0.00 -
P/RPS 927.13 267.69 0.00 162.06 146.83 21.34 0.00 -100.00%
P/EPS 211.27 332.76 0.00 303.23 1,088.89 5.73 0.00 -100.00%
EY 0.47 0.30 0.00 0.33 0.09 17.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.91 1.18 0.00 1.44 1.51 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment