[AYER] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -98.54%
YoY--%
View:
Show?
Quarter Result
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,079 327 2,176 2,514 6,256 6,156 0 -100.00%
PBT 1,205 1,205 1,615 576 23,618 3,166 0 -100.00%
Tax -337 -337 -452 -237 -328 -390 0 -100.00%
NP 868 868 1,163 339 23,290 2,776 0 -100.00%
-
NP to SH 868 868 1,163 339 23,290 2,776 0 -100.00%
-
Tax Rate 27.97% 27.97% 27.99% 41.15% 1.39% 12.32% - -
Total Cost 211 -541 1,013 2,175 -17,034 3,380 0 -100.00%
-
Net Worth 244,686 0 244,605 244,200 24,607,455 22,293,127 0 -100.00%
Dividend
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 3,766 - - - -
Div Payout % - - - 1,111.11% - - - -
Equity
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 244,686 0 244,605 244,200 24,607,455 22,293,127 0 -100.00%
NOSH 74,827 74,827 75,032 75,333 24,951 24,964 0 -100.00%
Ratio Analysis
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 80.44% 265.44% 53.45% 13.48% 372.28% 45.09% 0.00% -
ROE 0.35% 0.00% 0.48% 0.14% 0.09% 0.01% 0.00% -
Per Share
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.44 0.44 2.90 3.34 25.07 24.66 0.00 -100.00%
EPS 1.16 1.16 1.55 0.45 93.34 11.12 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.27 0.00 3.26 3.2416 986.20 893.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,333
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.44 0.44 2.91 3.36 8.36 8.22 0.00 -100.00%
EPS 1.16 1.16 1.55 0.45 31.11 3.71 0.00 -100.00%
DPS 0.00 0.00 0.00 5.03 0.00 0.00 0.00 -
NAPS 3.2684 0.00 3.2673 3.2619 328.6944 297.7808 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 28/09/00 30/06/00 31/03/00 - - - -
Price 4.00 4.00 4.70 6.05 0.00 0.00 0.00 -
P/RPS 277.40 915.32 162.06 181.29 0.00 0.00 0.00 -100.00%
P/EPS 344.83 344.83 303.23 1,344.44 0.00 0.00 0.00 -100.00%
EY 0.29 0.29 0.33 0.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 1.44 1.87 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 - 28/08/00 21/07/00 02/05/00 24/11/99 - -
Price 3.86 0.00 4.70 4.90 5.35 0.00 0.00 -
P/RPS 267.69 0.00 162.06 146.83 21.34 0.00 0.00 -100.00%
P/EPS 332.76 0.00 303.23 1,088.89 5.73 0.00 0.00 -100.00%
EY 0.30 0.00 0.33 0.09 17.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
P/NAPS 1.18 0.00 1.44 1.51 0.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment