[KLK] QoQ Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 491,216 509,909 670,909 542,041 0 0 0 -100.00%
PBT 38,484 74,436 100,062 81,859 0 0 0 -100.00%
Tax -11,197 -20,349 -25,955 -14,829 0 0 0 -100.00%
NP 27,287 54,087 74,107 67,030 0 0 0 -100.00%
-
NP to SH 27,287 54,087 74,107 67,030 0 0 0 -100.00%
-
Tax Rate 29.10% 27.34% 25.94% 18.12% - - - -
Total Cost 463,929 455,822 596,802 475,011 0 0 0 -100.00%
-
Net Worth 3,261,649 3,286,388 3,279,447 3,184,458 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 42,588 - 99,514 - - - -
Div Payout % - 78.74% - 148.46% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 3,261,649 3,286,388 3,279,447 3,184,458 0 0 0 -100.00%
NOSH 710,598 709,803 709,837 710,816 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.55% 10.61% 11.05% 12.37% 0.00% 0.00% 0.00% -
ROE 0.84% 1.65% 2.26% 2.10% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 69.13 71.84 94.52 76.26 0.00 0.00 0.00 -100.00%
EPS 3.84 7.62 10.44 9.43 0.00 0.00 0.00 -100.00%
DPS 0.00 6.00 0.00 14.00 0.00 0.00 0.00 -
NAPS 4.59 4.63 4.62 4.48 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 710,816
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 44.70 46.40 61.05 49.32 0.00 0.00 0.00 -100.00%
EPS 2.48 4.92 6.74 6.10 0.00 0.00 0.00 -100.00%
DPS 0.00 3.88 0.00 9.06 0.00 0.00 0.00 -
NAPS 2.9679 2.9904 2.9841 2.8976 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.50 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.96 6.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 143.23 65.62 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.70 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 23/02/00 25/11/99 - - - -
Price 5.30 5.20 5.35 0.00 0.00 0.00 0.00 -
P/RPS 7.67 7.24 5.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 138.02 68.24 51.25 0.00 0.00 0.00 0.00 -100.00%
EY 0.72 1.47 1.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.12 1.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment