[KLUANG] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 207.11%
YoY- 707.76%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 21,448 19,857 10,220 12,892 19,697 17,138 8,085 91.29%
PBT 29,445 10,914 6,689 20,108 5,033 28,549 8,162 134.67%
Tax -218 -1,424 -350 -232 -238 182 275 -
NP 29,227 9,490 6,339 19,876 4,795 28,731 8,437 128.42%
-
NP to SH 14,677 4,779 17,319 9,978 1,817 12,589 3,908 141.03%
-
Tax Rate 0.74% 13.05% 5.23% 1.15% 4.73% -0.64% -3.37% -
Total Cost -7,779 10,367 3,881 -6,984 14,902 -11,593 -352 683.07%
-
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
NOSH 62,164 63,171 63,171 63,171 63,171 63,171 63,171 -1.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 136.27% 47.79% 62.03% 154.17% 24.34% 167.65% 104.35% -
ROE 1.93% 0.60% 2.35% 1.39% 0.26% 1.78% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.50 31.94 16.44 20.74 31.68 27.57 13.00 91.34%
EPS 23.61 7.69 5.21 16.05 2.92 20.25 6.28 141.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7326 11.8315 11.5529 11.4585 11.4025 10.8596 8.24%
Adjusted Per Share Value based on latest NOSH - 62,164
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.50 31.94 16.44 20.74 31.69 27.57 13.01 91.24%
EPS 23.61 7.69 27.86 16.05 2.92 20.25 6.29 140.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7331 11.832 11.5534 11.459 11.403 10.8636 8.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.70 6.10 4.63 3.62 3.81 3.70 3.92 -
P/RPS 16.52 19.10 28.16 17.46 12.02 13.42 30.15 -32.96%
P/EPS 24.14 79.35 16.62 22.55 130.36 18.27 62.38 -46.80%
EY 4.14 1.26 6.02 4.43 0.77 5.47 1.60 88.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.39 0.31 0.33 0.32 0.36 19.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 -
Price 5.84 5.98 6.34 4.68 3.77 3.72 3.70 -
P/RPS 16.93 18.72 38.57 22.57 11.90 13.49 28.46 -29.20%
P/EPS 24.74 77.79 22.76 29.16 128.99 18.37 58.88 -43.81%
EY 4.04 1.29 4.39 3.43 0.78 5.44 1.70 77.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.54 0.41 0.33 0.33 0.34 25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment